P.E. Analytics Limited (NSE:PROPEQUITY)
220.00
+5.00 (2.33%)
Jun 3, 2026, 3:28 PM IST
P.E. Analytics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 468.27 | 443.96 | 398.6 | 290.54 | 240.09 |
Other Revenue | - | - | - | - | 0.73 |
| 468.27 | 443.96 | 398.6 | 290.54 | 240.82 | |
Revenue Growth (YoY) | 5.48% | 11.38% | 37.20% | 20.65% | 33.69% |
Cost of Revenue | 239.59 | 241.46 | 211.63 | 140.15 | 111.32 |
Gross Profit | 228.69 | 202.5 | 186.97 | 150.39 | 129.5 |
Selling, General & Admin | - | 10.08 | 8.67 | 5.77 | 2.45 |
Other Operating Expenses | 84.11 | 68 | 56.5 | 28.41 | 14.5 |
Operating Expenses | 89.03 | 82.31 | 68.63 | 36.77 | 20.1 |
Operating Income | 139.65 | 120.19 | 118.34 | 113.63 | 109.39 |
Interest Expense | - | -0.01 | - | -0.19 | -0.94 |
Interest & Investment Income | - | 59.04 | 40.02 | 29.54 | 15.41 |
Earnings From Equity Investments | - | -1.24 | - | - | - |
Currency Exchange Gain (Loss) | - | -0.15 | -0.04 | -0.02 | -0.1 |
Other Non Operating Income (Expenses) | 70.17 | 0.14 | 0.08 | 0.15 | 0.04 |
EBT Excluding Unusual Items | 209.82 | 177.97 | 158.4 | 143.11 | 123.8 |
Gain (Loss) on Sale of Investments | - | - | - | -0.12 | - |
Asset Writedown | - | - | -0.21 | - | - |
Other Unusual Items | - | -0.02 | -0.33 | -0.84 | -0.59 |
Pretax Income | 209.82 | 177.95 | 157.86 | 142.15 | 123.21 |
Income Tax Expense | 53.08 | 46.36 | 41.14 | 36.09 | 29.36 |
Earnings From Continuing Operations | 156.73 | 131.59 | 116.72 | 106.07 | 93.85 |
Minority Interest in Earnings | 0.17 | -2.67 | -5.21 | -3.27 | -0.15 |
Net Income | 156.91 | 128.92 | 111.51 | 102.79 | 93.7 |
Net Income to Common | 156.91 | 128.92 | 111.51 | 102.79 | 93.7 |
Net Income Growth | 21.71% | 15.61% | 8.48% | 9.70% | 35.37% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 9 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 9 |
Shares Change (YoY) | - | - | - | 20.15% | -5.32% |
EPS (Basic) | 14.97 | 12.30 | 10.64 | 9.81 | 10.74 |
EPS (Diluted) | 14.97 | 12.30 | 10.64 | 9.81 | 10.74 |
EPS Growth | 21.71% | 15.61% | 8.48% | -8.70% | 44.53% |
Free Cash Flow | 98.1 | 87.8 | 48.99 | 57.89 | 202.69 |
Free Cash Flow Per Share | 9.36 | 8.38 | 4.67 | 5.52 | 23.23 |
Gross Margin | 48.84% | 45.61% | 46.91% | 51.76% | 53.77% |
Operating Margin | 29.82% | 27.07% | 29.69% | 39.11% | 45.42% |
Profit Margin | 33.51% | 29.04% | 27.98% | 35.38% | 38.91% |
Free Cash Flow Margin | 20.95% | 19.78% | 12.29% | 19.93% | 84.17% |
EBITDA | 144.58 | 123.66 | 121.16 | 115.29 | 111.1 |
EBITDA Margin | 30.88% | 27.85% | 30.39% | 39.68% | 46.14% |
D&A For EBITDA | 4.93 | 3.47 | 2.82 | 1.67 | 1.71 |
EBIT | 139.65 | 120.19 | 118.34 | 113.63 | 109.39 |
EBIT Margin | 29.82% | 27.07% | 29.69% | 39.11% | 45.42% |
Effective Tax Rate | 25.30% | 26.05% | 26.06% | 25.39% | 23.83% |
Revenue as Reported | 538.44 | 506.9 | 441.72 | 323.07 | 258.06 |
Advertising Expenses | - | - | - | 0.3 | 0.15 |