Prostarm Info Systems Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2018 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2018 - 2020
Operating Revenue	2,792	3,506	2,579	2,304	1,713	1,310	Upgrade
Other Revenue	-0	-	-	-	-	-	Upgrade
Revenue	2,792	3,506	2,579	2,304	1,713	1,310	Upgrade
Revenue Growth (YoY)	8.28%	35.98%	11.94%	34.47%	30.77%	18.74%	Upgrade
Cost of Revenue	1,888	2,514	1,808	1,667	1,295	1,027	Upgrade
Gross Profit	904.45	991.99	770.54	636.6	418.06	283.34	Upgrade
Selling, General & Admin	266.69	230.67	213.09	171.51	127.84	79.99	Upgrade
Other Operating Expenses	262.1	306.01	204.84	188.54	130.25	86.08	Upgrade
Operating Expenses	558.75	566.91	437.22	376.53	267.5	168.75	Upgrade
Operating Income	345.71	425.08	333.32	260.07	150.56	114.59	Upgrade
Interest Expense	-47.39	-51.87	-34.59	-13.71	-5.66	-2.21	Upgrade
Interest & Investment Income	12.58	12.58	11.62	10.64	3.57	3.29	Upgrade
Currency Exchange Gain (Loss)	2.48	2.48	0.67	-2.57	0.55	-0.3	Upgrade
Other Non Operating Income (Expenses)	16.89	1.71	-1.69	-1.05	-2.15	0.3	Upgrade
EBT Excluding Unusual Items	330.26	389.98	309.33	253.38	146.87	115.68	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	0.43	0.72	0.5	Upgrade
Gain (Loss) on Sale of Assets	-0.2	-0.2	0.2	0.05	2.12	-	Upgrade
Other Unusual Items	-	-	-	8.02	-	4.79	Upgrade
Pretax Income	330.07	389.78	309.53	261.88	149.71	120.97	Upgrade
Income Tax Expense	86.84	101.27	81.28	68.43	41.01	31.05	Upgrade
Earnings From Continuing Operations	243.22	288.52	228.25	193.45	108.71	89.92	Upgrade
Minority Interest in Earnings	1.77	8.32	5.14	6.4	5.23	-	Upgrade
Net Income	244.99	296.84	233.4	199.86	113.93	89.92	Upgrade
Net Income to Common	244.99	296.84	233.4	199.86	113.93	89.92	Upgrade
Net Income Growth	4.97%	27.18%	16.78%	75.42%	26.71%	29.90%	Upgrade
Shares Outstanding (Basic)	48	43	43	43	43	43	Upgrade
Shares Outstanding (Diluted)	50	44	43	43	43	43	Upgrade
Shares Change (YoY)	15.96%	2.72%	-	-	-	-	Upgrade
EPS (Basic)	5.08	6.92	5.44	4.66	2.66	2.10	Upgrade
EPS (Diluted)	4.93	6.74	5.44	4.66	2.66	2.10	Upgrade
EPS Growth	-9.42%	23.90%	16.70%	75.42%	26.71%	29.90%	Upgrade
Free Cash Flow	-	-175.06	-121.27	-252.35	16.68	4.01	Upgrade
Free Cash Flow Per Share	-	-3.98	-2.83	-5.89	0.39	0.09	Upgrade
Gross Margin	32.39%	28.29%	29.88%	27.63%	24.40%	21.63%	Upgrade
Operating Margin	12.38%	12.12%	12.93%	11.29%	8.79%	8.75%	Upgrade
Profit Margin	8.77%	8.47%	9.05%	8.68%	6.65%	6.86%	Upgrade
Free Cash Flow Margin	-	-4.99%	-4.70%	-10.96%	0.97%	0.31%	Upgrade
EBITDA	380.02	454.18	350.95	276	159.89	117.27	Upgrade
EBITDA Margin	13.61%	12.95%	13.61%	11.98%	9.33%	8.95%	Upgrade
D&A For EBITDA	34.31	29.1	17.63	15.93	9.33	2.67	Upgrade
EBIT	345.71	425.08	333.32	260.07	150.56	114.59	Upgrade
EBIT Margin	12.38%	12.12%	12.93%	11.29%	8.79%	8.75%	Upgrade
Effective Tax Rate	26.31%	25.98%	26.26%	26.13%	27.39%	25.67%	Upgrade
Revenue as Reported	2,826	3,525	2,592	2,323	1,720	1,316	Upgrade
Advertising Expenses	-	6.52	4.81	1.57	0.78	0.02	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.