Protean eGov Technologies Limited (NSE:PROTEAN)
India · Delayed Price · Currency is INR 712.80
+42.65 (6.36%)
Nov 11, 2026, 1:54 PM IST
Protean eGov Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 10,495 | 9,978 | 8,407 | 8,820 | 7,422 | 6,909 | |
Revenue Growth | 18.48% | 18.68% | -4.69% | 18.84% | 7.42% | 14.55% |
Cost of Revenue | 2,968 | 2,326 | 1,886 | 1,751 | 2,185 | 1,491 |
Gross Profit | 7,528 | 7,652 | 6,521 | 7,070 | 5,237 | 5,418 |
Selling, General & Admin | 216.6 | 216.6 | 229.8 | 167.8 | 62.9 | 48.12 |
Other Operating Expenses | 6,148 | 6,093 | 5,464 | 5,429 | 3,809 | 3,793 |
Operating Expenses | 6,991 | 6,787 | 5,875 | 6,261 | 4,232 | 4,315 |
Operating Income | 536.4 | 864.6 | 646.2 | 808.8 | 1,006 | 1,103 |
Interest Expense | -93.7 | -66.8 | -23.4 | -16.7 | -9.3 | -4.83 |
Interest & Investment Income | 560.7 | 560.7 | 510.4 | 486.2 | 392.6 | 270.7 |
Other Non Operating Income (Expenses) | 1.1 | 1.1 | - | 0.3 | 15.3 | 43.34 |
EBT Excluding Unusual Items | 1,005 | 1,360 | 1,133 | 1,279 | 1,404 | 1,412 |
Gain (Loss) on Sale of Investments | 89.6 | 89.6 | 44.4 | - | - | 0.02 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 443.8 |
Asset Writedown | -108.7 | -108.7 | - | - | - | - |
Other Unusual Items | -38.1 | -38.1 | 6.7 | - | - | - |
Pretax Income | 947.3 | 1,302 | 1,184 | 1,279 | 1,404 | 1,856 |
Income Tax Expense | 195.9 | 296.5 | 259.7 | 305.7 | 333.8 | 416.86 |
Earnings From Continuing Operations | 751.4 | 1,006 | 924.6 | 972.9 | 1,070 | 1,439 |
Minority Interest in Earnings | - | - | - | - | - | 0.03 |
Net Income | 751.4 | 1,006 | 924.6 | 972.9 | 1,070 | 1,439 |
Net Income to Common | 751.4 | 1,006 | 924.6 | 972.9 | 1,070 | 1,439 |
Net Income Growth | -17.46% | 8.79% | -4.96% | -9.11% | -25.64% | 56.14% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 40 | 40 |
Shares Change | -0.27% | -0.25% | 0.47% | 0.52% | 0.40% | 0.45% |
EPS (Basic) | 18.50 | 24.79 | 22.83 | 24.06 | 26.50 | 35.78 |
EPS (Diluted) | 18.46 | 24.70 | 22.65 | 23.94 | 26.48 | 35.75 |
EPS Growth | -17.25% | 9.05% | -5.39% | -9.59% | -25.93% | 55.44% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -239.8 | 367.2 | 1,797 | 492.7 | 1,247 | 769.65 |
Free Cash Flow Per Share | -5.89 | 9.02 | 44.00 | 12.12 | 30.85 | 19.11 |
Dividend Per Share | - | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 |
Dividend Growth | - | 0% | 0% | 0% | 0% | 11.11% |
Gross Margin | 71.72% | 76.69% | 77.57% | 80.15% | 70.57% | 78.42% |
Operating Margin | 5.11% | 8.67% | 7.69% | 9.17% | 13.55% | 15.97% |
Profit Margin | 7.16% | 10.08% | 11.00% | 11.03% | 14.42% | 20.83% |
Free Cash Flow Margin | -2.28% | 3.68% | 21.37% | 5.59% | 16.80% | 11.14% |
EBITDA | 839.1 | 1,015 | 750.5 | 962 | 1,119 | 1,217 |
EBITDA Margin | 7.99% | 10.17% | 8.93% | 10.91% | 15.07% | 17.61% |
D&A For EBITDA | 302.7 | 150.4 | 104.3 | 153.2 | 113 | 113.46 |
EBIT | 536.4 | 864.6 | 646.2 | 808.8 | 1,006 | 1,103 |
EBIT Margin | 5.11% | 8.67% | 7.69% | 9.17% | 13.55% | 15.97% |
Effective Tax Rate | 20.68% | 22.77% | 21.93% | 23.91% | 23.77% | 22.46% |
Revenue as Reported | 11,224 | 10,706 | 9,089 | 9,496 | 7,839 | 7,702 |
Advertising Expenses | - | 187.4 | 211.1 | 157.2 | 56.5 | 45.85 |