Proventus Agrocom Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	348.55	220.73	70.74	143.43	129.95
Short-Term Investments	-	40	-	-	-
Cash & Short-Term Investments	348.55	260.73	70.74	143.43	129.95
Cash Growth	33.68%	268.58%	-50.68%	10.37%	485.78%
Accounts Receivable	366.2	369.38	355.19	195.27	192.15
Other Receivables	76.04	52.26	47.44	50.94	-
Receivables	444.15	422.75	403.64	247.23	192.15
Inventory	474.49	317.34	293.42	373.93	254.57
Prepaid Expenses	8.35	13.79	2.87	1.41	5.8
Other Current Assets	230.92	289.95	146.23	147.03	200.08
Total Current Assets	1,506	1,305	916.89	913.02	782.55
Property, Plant & Equipment	133.17	41.01	28.61	25.36	24.85
Long-Term Investments	-	10.13	-	-	-
Goodwill	0.3	0.3	0.3	0.3	0.3
Other Intangible Assets	0.1	0.22	0.04	0.05	0.22
Long-Term Deferred Tax Assets	44.88	53.84	64.79	69.39	71.72
Other Long-Term Assets	6.32	14.13	8.74	5	4.7
Total Assets	1,691	1,424	1,019	1,013	884.34
Accounts Payable	120.53	107.07	102.93	126.17	64.65
Accrued Expenses	31.86	51.4	29.78	1.52	3.5
Short-Term Debt	151.82	20.91	206	231.46	221.73
Current Portion of Long-Term Debt	11.16	-	0.44	0.8	0.26
Current Income Taxes Payable	-	-	-	0.03	1.67
Other Current Liabilities	8.25	11.68	3.63	9.19	4.4
Total Current Liabilities	323.62	191.06	342.78	369.17	296.19
Long-Term Debt	58.58	-	36.9	112.15	72.09
Pension & Post-Retirement Benefits	7.46	6.11	4.49	3.49	-
Other Long-Term Liabilities	-	-	-	-0	-
Total Liabilities	389.65	197.17	384.17	484.8	368.28
Common Stock	34.47	34.35	27.56	24.86	24.86
Additional Paid-In Capital	1,057	1,058	548.94	483.24	483.24
Retained Earnings	199.15	125.57	53.49	17.64	6.25
Comprehensive Income & Other	9.49	7.99	4.29	2.54	1.7
Total Common Equity	1,300	1,226	634.28	528.28	516.05
Minority Interest	1.74	1.32	0.9	0.03	0.01
Shareholders' Equity	1,302	1,227	635.18	528.31	516.06
Total Liabilities & Equity	1,691	1,424	1,019	1,013	884.34
Total Debt	221.56	20.91	243.34	344.41	294.07
Net Cash (Debt)	126.99	239.83	-172.6	-200.98	-164.12
Net Cash Growth	-47.05%	-	-	-	-
Net Cash Per Share	36.73	71.61	-68.06	-80.85	-66.02
Filing Date Shares Outstanding	3.45	3.43	2.76	2.76	2.76
Total Common Shares Outstanding	3.45	3.43	2.76	2.76	2.76
Working Capital	1,183	1,113	574.1	543.86	486.35
Book Value Per Share	377.12	356.85	230.16	191.70	187.26
Tangible Book Value	1,299	1,225	633.94	527.93	515.53
Tangible Book Value Per Share	377.01	356.70	230.04	191.57	187.07
Buildings	32.37	28.98	14.05	13.42	-
Machinery	67.22	54.1	37.12	34.73	28.19
Construction In Progress	88.9	-	7.29	-	-
Leasehold Improvements	4.27	4.27	4.27	4.27	4.23

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.