Prism Johnson Limited (NSE:PRSMJOHNSN)
India
· Delayed Price · Currency is INR 143.90
+2.33 (1.65%)
May 28, 2025, 3:30 PM IST
Prism Johnson Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 72,115 | 75,875 | 73,605 | 63,064 | 55,871 | Upgrade
|
| Other Revenue | 987.4 | - | - | - | - | Upgrade
|
| Revenue | 73,102 | 75,875 | 73,605 | 63,064 | 55,871 | Upgrade
|
| Revenue Growth (YoY) | -3.65% | 3.08% | 16.71% | 12.87% | -6.20% | Upgrade
|
| Cost of Revenue | 42,444 | 44,709 | 44,920 | 35,844 | 31,036 | Upgrade
|
| Gross Profit | 30,658 | 31,166 | 28,686 | 27,220 | 24,836 | Upgrade
|
| Selling, General & Admin | 15,342 | 17,374 | 16,578 | 14,586 | 13,492 | Upgrade
|
| Other Operating Expenses | 11,132 | 8,095 | 8,243 | 6,725 | 4,927 | Upgrade
|
| Operating Expenses | 31,309 | 30,413 | 28,792 | 25,078 | 21,503 | Upgrade
|
| Operating Income | -650.6 | 753 | -105.9 | 2,142 | 3,333 | Upgrade
|
| Interest Expense | -2,232 | -1,825 | -1,773 | -1,779 | -2,027 | Upgrade
|
| Interest & Investment Income | - | 246.1 | 207.3 | 215 | 191.2 | Upgrade
|
| Earnings From Equity Investments | 187.6 | 146.3 | 96.5 | 68.7 | 42.5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.4 | -161.7 | 27.5 | 48.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,282 | -84.9 | -51.4 | -43.3 | 4.4 | Upgrade
|
| EBT Excluding Unusual Items | -1,414 | -762.6 | -1,788 | 631.1 | 1,592 | Upgrade
|
| Merger & Restructuring Charges | -49.8 | - | - | -18.8 | -240.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3.9 | - | 0.4 | 0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 19.1 | -23 | 40 | -7.3 | Upgrade
|
| Asset Writedown | - | -1.3 | -1.7 | -6 | -32.3 | Upgrade
|
| Legal Settlements | 16.5 | - | - | - | - | Upgrade
|
| Other Unusual Items | 1,492 | 2,484 | 34.9 | 192.6 | 253.4 | Upgrade
|
| Pretax Income | 45.1 | 1,743 | -1,778 | 839.3 | 1,565 | Upgrade
|
| Income Tax Expense | -406 | 123.6 | -200.6 | 399.8 | 162 | Upgrade
|
| Earnings From Continuing Operations | 451.1 | 1,619 | -1,577 | 439.5 | 1,403 | Upgrade
|
| Minority Interest in Earnings | 348.2 | 191.8 | 545 | 478.2 | 308.9 | Upgrade
|
| Net Income | 799.3 | 1,811 | -1,032 | 917.7 | 1,712 | Upgrade
|
| Net Income to Common | 799.3 | 1,811 | -1,032 | 917.7 | 1,712 | Upgrade
|
| Net Income Growth | -55.87% | - | - | -46.41% | 1605.48% | Upgrade
|
| Shares Outstanding (Basic) | 503 | 503 | 503 | 503 | 503 | Upgrade
|
| Shares Outstanding (Diluted) | 503 | 503 | 503 | 503 | 503 | Upgrade
|
| Shares Change (YoY) | -0.13% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.59 | 3.60 | -2.05 | 1.82 | 3.40 | Upgrade
|
| EPS (Diluted) | 1.59 | 3.60 | -2.05 | 1.82 | 3.40 | Upgrade
|
| EPS Growth | -55.81% | - | - | -46.47% | 1604.60% | Upgrade
|
| Free Cash Flow | 3,484 | -223.7 | 2,228 | 2,050 | 10,511 | Upgrade
|
| Free Cash Flow Per Share | 6.93 | -0.44 | 4.42 | 4.07 | 20.88 | Upgrade
|
| Gross Margin | 41.94% | 41.08% | 38.97% | 43.16% | 44.45% | Upgrade
|
| Operating Margin | -0.89% | 0.99% | -0.14% | 3.40% | 5.96% | Upgrade
|
| Profit Margin | 1.09% | 2.39% | -1.40% | 1.46% | 3.06% | Upgrade
|
| Free Cash Flow Margin | 4.77% | -0.29% | 3.03% | 3.25% | 18.81% | Upgrade
|
| EBITDA | 4,184 | 4,190 | 3,440 | 4,842 | 5,802 | Upgrade
|
| EBITDA Margin | 5.72% | 5.52% | 4.67% | 7.68% | 10.38% | Upgrade
|
| D&A For EBITDA | 4,834 | 3,437 | 3,546 | 2,699 | 2,469 | Upgrade
|
| EBIT | -650.6 | 753 | -105.9 | 2,142 | 3,333 | Upgrade
|
| EBIT Margin | -0.89% | 0.99% | -0.14% | 3.40% | 5.96% | Upgrade
|
| Effective Tax Rate | - | 7.09% | - | 47.63% | 10.35% | Upgrade
|
| Revenue as Reported | 74,384 | 76,221 | 73,950 | 63,460 | 56,253 | Upgrade
|
| Advertising Expenses | - | 1,324 | 1,682 | - | - | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.