Prism Johnson Limited (NSE:PRSMJOHNSN)
India
· Delayed Price · Currency is INR 122.55
-4.23 (-3.34%)
Mar 13, 2025, 3:30 PM IST
Prism Johnson Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 74,420 | 75,875 | 73,605 | 63,064 | 55,871 | 59,562 | Upgrade
|
| Other Revenue | -557.3 | - | - | - | - | - | Upgrade
|
| Revenue | 73,863 | 75,875 | 73,605 | 63,064 | 55,871 | 59,562 | Upgrade
|
| Revenue Growth (YoY) | -3.07% | 3.08% | 16.71% | 12.87% | -6.20% | -3.85% | Upgrade
|
| Cost of Revenue | 43,371 | 44,709 | 44,920 | 35,844 | 31,036 | 34,025 | Upgrade
|
| Gross Profit | 30,492 | 31,166 | 28,686 | 27,220 | 24,836 | 25,537 | Upgrade
|
| Selling, General & Admin | 17,025 | 17,374 | 16,578 | 14,586 | 13,492 | 15,520 | Upgrade
|
| Other Operating Expenses | 9,237 | 8,095 | 8,243 | 6,725 | 4,927 | 4,239 | Upgrade
|
| Operating Expenses | 31,836 | 30,413 | 28,792 | 25,078 | 21,503 | 22,329 | Upgrade
|
| Operating Income | -1,344 | 753 | -105.9 | 2,142 | 3,333 | 3,208 | Upgrade
|
| Interest Expense | -2,092 | -1,825 | -1,773 | -1,779 | -2,027 | -2,434 | Upgrade
|
| Interest & Investment Income | 1,069 | 246.1 | 207.3 | 215 | 191.2 | 164.1 | Upgrade
|
| Earnings From Equity Investments | 167.2 | 146.3 | 96.5 | 68.7 | 42.5 | 72.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.4 | 1.4 | -161.7 | 27.5 | 48.5 | 2.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.7 | -84.9 | -51.4 | -43.3 | 4.4 | 32 | Upgrade
|
| EBT Excluding Unusual Items | -2,201 | -762.6 | -1,788 | 631.1 | 1,592 | 1,045 | Upgrade
|
| Merger & Restructuring Charges | -31.2 | - | - | -18.8 | -240.7 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.9 | 3.9 | - | 0.4 | 0.1 | -11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19.1 | 19.1 | -23 | 40 | -7.3 | -11.6 | Upgrade
|
| Asset Writedown | -1.3 | -1.3 | -1.7 | -6 | -32.3 | -304.5 | Upgrade
|
| Other Unusual Items | 3.2 | 2,484 | 34.9 | 192.6 | 253.4 | -97.2 | Upgrade
|
| Pretax Income | -2,191 | 1,743 | -1,778 | 839.3 | 1,565 | 620.9 | Upgrade
|
| Income Tax Expense | -1,127 | 123.6 | -200.6 | 399.8 | 162 | 740.4 | Upgrade
|
| Earnings From Continuing Operations | -1,064 | 1,619 | -1,577 | 439.5 | 1,403 | -119.5 | Upgrade
|
| Minority Interest in Earnings | 409.7 | 191.8 | 545 | 478.2 | 308.9 | 219.9 | Upgrade
|
| Net Income | -654.3 | 1,811 | -1,032 | 917.7 | 1,712 | 100.4 | Upgrade
|
| Net Income to Common | -654.3 | 1,811 | -1,032 | 917.7 | 1,712 | 100.4 | Upgrade
|
| Net Income Growth | - | - | - | -46.41% | 1605.48% | -91.37% | Upgrade
|
| Shares Outstanding (Basic) | 504 | 503 | 503 | 503 | 503 | 503 | Upgrade
|
| Shares Outstanding (Diluted) | 504 | 503 | 503 | 503 | 503 | 503 | Upgrade
|
| Shares Change (YoY) | 0.10% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -1.30 | 3.60 | -2.05 | 1.82 | 3.40 | 0.20 | Upgrade
|
| EPS (Diluted) | -1.30 | 3.60 | -2.05 | 1.82 | 3.40 | 0.20 | Upgrade
|
| EPS Growth | - | - | - | -46.47% | 1604.60% | -91.37% | Upgrade
|
| Free Cash Flow | - | -223.7 | 2,228 | 2,050 | 10,511 | 2,929 | Upgrade
|
| Free Cash Flow Per Share | - | -0.44 | 4.43 | 4.07 | 20.88 | 5.82 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 100.00% | Upgrade
|
| Gross Margin | 41.28% | 41.08% | 38.97% | 43.16% | 44.45% | 42.87% | Upgrade
|
| Operating Margin | -1.82% | 0.99% | -0.14% | 3.40% | 5.96% | 5.39% | Upgrade
|
| Profit Margin | -0.89% | 2.39% | -1.40% | 1.46% | 3.06% | 0.17% | Upgrade
|
| Free Cash Flow Margin | - | -0.29% | 3.03% | 3.25% | 18.81% | 4.92% | Upgrade
|
| EBITDA | 2,012 | 4,190 | 3,440 | 4,842 | 5,802 | 5,207 | Upgrade
|
| EBITDA Margin | 2.72% | 5.52% | 4.67% | 7.68% | 10.38% | 8.74% | Upgrade
|
| D&A For EBITDA | 3,356 | 3,437 | 3,546 | 2,699 | 2,469 | 2,000 | Upgrade
|
| EBIT | -1,344 | 753 | -105.9 | 2,142 | 3,333 | 3,208 | Upgrade
|
| EBIT Margin | -1.82% | 0.99% | -0.14% | 3.40% | 5.96% | 5.39% | Upgrade
|
| Effective Tax Rate | - | 7.09% | - | 47.63% | 10.35% | 119.25% | Upgrade
|
| Revenue as Reported | 75,113 | 76,221 | 73,950 | 63,460 | 56,253 | 59,849 | Upgrade
|
| Advertising Expenses | - | 1,324 | 1,682 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.