NSE:PRUDENT Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Interest and Dividend Income	78.16	62.4	49.03	47.51	40.37	33.02
Total Interest Expense	37.82	23.67	18.72	16.99	23.38	15.41
Net Interest Income	40.35	38.73	30.31	30.52	17	17.61
Brokerage Commission	12,296	10,959	7,991	6,048	4,428	2,776
Gain on Sale of Investments (Rev)	13.71	13.71	11.2	17.39	39.32	56.46
Other Revenue	369.38	293.87	193.45	73.46	74.8	83.38
Revenue Before Loan Losses	12,719	11,306	8,226	6,170	4,559	2,933
Provision for Loan Losses	-	-	-	-20.37	-	21.39
Revenue	12,719	11,306	8,226	6,190	4,559	2,912
Revenue Growth (YoY)	17.19%	37.45%	32.88%	35.78%	56.58%	24.59%
Salaries & Employee Benefits	1,270	1,109	928.48	832.86	692.72	555.08
Cost of Services Provided	7,444	6,522	4,493	3,356	2,533	1,576
Other Operating Expenses	824.53	780.53	696.79	190.82	130.42	95.77
Total Operating Expenses	9,842	8,690	6,367	4,620	3,489	2,307
Operating Income	2,877	2,616	1,859	1,570	1,070	604.73
Other Non-Operating Income (Expenses)	-0.02	-0.02	-2.2	-3.72	-2.52	-
EBT Excluding Unusual Items	2,877	2,616	1,857	1,567	1,068	604.73
Other Unusual Items	5.35	5.35	2.62	1.99	3.17	-
Pretax Income	2,882	2,621	1,858	1,568	1,071	605.24
Income Tax Expense	735.19	664.42	470.9	401.32	267.7	152.27
Earnings From Continuing Ops.	2,147	1,956	1,388	1,167	803.38	452.97
Net Income	2,147	1,956	1,388	1,167	803.38	452.97
Net Income to Common	2,147	1,956	1,388	1,167	803.38	452.97
Net Income Growth	13.90%	41.00%	18.91%	45.25%	77.36%	62.63%
Shares Outstanding (Basic)	41	41	41	41	41	41
Shares Outstanding (Diluted)	41	41	41	41	41	41
Shares Change (YoY)	-0.03%	-	-	0.10%	-0.10%	-
EPS (Basic)	51.85	47.25	33.51	28.18	19.42	10.96
EPS (Diluted)	51.85	47.25	33.51	28.18	19.42	10.94
EPS Growth	13.94%	41.00%	18.91%	45.11%	77.51%	62.56%
Free Cash Flow	-	1,427	1,448	1,184	912.13	558.13
Free Cash Flow Per Share	-	34.46	34.97	28.61	22.05	13.48
Dividend Per Share	-	2.500	2.000	1.500	1.000	0.075
Dividend Growth	-	25.00%	33.33%	50.00%	1233.33%	20.00%
Operating Margin	22.62%	23.13%	22.60%	25.37%	23.48%	20.77%
Profit Margin	16.88%	17.30%	16.87%	18.85%	17.62%	15.56%
Free Cash Flow Margin	-	12.62%	17.60%	19.13%	20.01%	19.17%
Effective Tax Rate	25.51%	25.35%	25.34%	25.59%	24.99%	25.16%
Revenue as Reported	12,762	11,335	8,247	6,189	4,586	2,949

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.