Prudent Corporate Advisory Services Limited (NSE:PRUDENT)

NSE:PRUDENT Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	77.64	62.4	49.03	47.51	40.37	33.02
Total Interest Expense	27.24	23.67	18.72	16.99	23.38	15.41
Net Interest Income	50.4	38.73	30.31	30.52	17	17.61
Brokerage Commission	11,716	10,959	7,991	6,048	4,428	2,776
Gain on Sale of Investments (Rev)	13.71	13.71	11.2	17.39	39.32	56.46
Other Revenue	339.18	293.87	193.45	73.46	74.8	83.38
Revenue Before Loan Losses	12,119	11,306	8,226	6,170	4,559	2,933
Provision for Loan Losses	-	-	-	-20.37	-	21.39
Revenue	12,119	11,306	8,226	6,190	4,559	2,912
Revenue Growth (YoY)	20.18%	37.45%	32.88%	35.78%	56.58%	24.59%
Salaries & Employee Benefits	1,187	1,109	928.48	832.86	692.72	555.08
Cost of Services Provided	7,105	6,522	4,493	3,356	2,533	1,576
Other Operating Expenses	783.23	780.53	696.79	190.82	130.42	95.77
Total Operating Expenses	9,373	8,690	6,367	4,620	3,489	2,307
Operating Income	2,746	2,616	1,859	1,570	1,070	604.73
Other Non-Operating Income (Expenses)	-0.02	-0.02	-2.2	-3.72	-2.52	-
EBT Excluding Unusual Items	2,746	2,616	1,857	1,567	1,068	604.73
Other Unusual Items	5.35	5.35	2.62	1.99	3.17	-
Pretax Income	2,751	2,621	1,858	1,568	1,071	605.24
Income Tax Expense	698.62	664.42	470.9	401.32	267.7	152.27
Earnings From Continuing Ops.	2,052	1,956	1,388	1,167	803.38	452.97
Net Income	2,052	1,956	1,388	1,167	803.38	452.97
Net Income to Common	2,052	1,956	1,388	1,167	803.38	452.97
Net Income Growth	16.63%	41.00%	18.91%	45.25%	77.36%	62.63%
Shares Outstanding (Basic)	41	41	41	41	41	41
Shares Outstanding (Diluted)	41	41	41	41	41	41
Shares Change (YoY)	0.04%	-	-	0.10%	-0.10%	-
EPS (Basic)	49.56	47.25	33.51	28.18	19.42	10.96
EPS (Diluted)	49.56	47.25	33.51	28.18	19.42	10.94
EPS Growth	16.58%	41.00%	18.91%	45.11%	77.51%	62.56%
Free Cash Flow	2,165	1,427	1,448	1,184	912.13	558.13
Free Cash Flow Per Share	52.28	34.46	34.97	28.61	22.05	13.48
Dividend Per Share	-	2.500	2.000	1.500	1.000	0.075
Dividend Growth	-	25.00%	33.33%	50.00%	1233.33%	20.00%
Operating Margin	22.66%	23.13%	22.60%	25.37%	23.48%	20.77%
Profit Margin	16.94%	17.30%	16.87%	18.85%	17.62%	15.56%
Free Cash Flow Margin	17.87%	12.62%	17.60%	19.13%	20.01%	19.17%
Effective Tax Rate	25.39%	25.35%	25.34%	25.59%	24.99%	25.16%
Revenue as Reported	12,151	11,335	8,247	6,189	4,586	2,949

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.