Prudent Corporate Advisory Services Limited (NSE: PRUDENT)
India
· Delayed Price · Currency is INR 2,357.80
-54.70 (-2.27%)
Sep 6, 2024, 3:29 PM IST
PRUDENT Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2018 |
| Interest and Dividend Income | 55.13 | 49.03 | 47.51 | 40.37 | 33.02 | 47.81 | Upgrade
|
| Total Interest Expense | 21.26 | 20.92 | 16.99 | 23.38 | 15.41 | 25.23 | Upgrade
|
| Net Interest Income | 33.86 | 28.11 | 30.52 | 17 | 17.61 | 22.58 | Upgrade
|
| Brokerage Commission | 8,823 | 7,991 | 6,048 | 4,428 | 2,776 | 2,293 | Upgrade
|
| Gain on Sale of Investments (Rev) | 12.32 | 11.2 | 17.39 | 39.32 | 56.46 | 7.41 | Upgrade
|
| Other Revenue | 217.51 | 196.07 | 73.46 | 74.8 | 83.38 | 13.87 | Upgrade
|
| Revenue Before Loan Losses | 9,087 | 8,226 | 6,170 | 4,559 | 2,933 | 2,337 | Upgrade
|
| Provision for Loan Losses | -0.05 | -0.01 | -20.37 | - | 21.39 | - | Upgrade
|
| Revenue | 9,087 | 8,226 | 6,190 | 4,559 | 2,912 | 2,337 | Upgrade
|
| Revenue Growth (YoY) | 38.00% | 32.89% | 35.78% | 56.58% | 24.59% | 5.10% | Upgrade
|
| Salaries & Employee Benefits | 977.24 | 928.48 | 832.86 | 692.72 | 555.08 | 489.22 | Upgrade
|
| Cost of Services Provided | 4,861 | 4,354 | 3,356 | 2,533 | 1,576 | 1,274 | Upgrade
|
| Other Operating Expenses | 923.05 | 837.03 | 190.66 | 130.42 | 95.77 | 104.77 | Upgrade
|
| Total Operating Expenses | 7,013 | 6,368 | 4,620 | 3,489 | 2,307 | 1,959 | Upgrade
|
| Operating Income | 2,074 | 1,858 | 1,570 | 1,070 | 604.73 | 378.03 | Upgrade
|
| Other Non-Operating Income (Expenses) | - | - | -3.72 | -2.52 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2,074 | 1,858 | 1,567 | 1,068 | 604.73 | 378.03 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -3.42 | Upgrade
|
| Other Unusual Items | - | - | 1.99 | 3.17 | - | - | Upgrade
|
| Pretax Income | 2,074 | 1,858 | 1,568 | 1,071 | 605.24 | 374.34 | Upgrade
|
| Income Tax Expense | 525.3 | 470.9 | 401.32 | 267.7 | 152.27 | 95.81 | Upgrade
|
| Earnings From Continuing Ops. | 1,549 | 1,388 | 1,167 | 803.38 | 452.97 | 278.53 | Upgrade
|
| Net Income | 1,549 | 1,388 | 1,167 | 803.38 | 452.97 | 278.53 | Upgrade
|
| Net Income to Common | 1,549 | 1,388 | 1,167 | 803.38 | 452.97 | 278.53 | Upgrade
|
| Net Income Growth | 23.54% | 18.91% | 45.25% | 77.36% | 62.63% | 32.49% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.00% | 0.10% | -0.10% | - | - | Upgrade
|
| EPS (Basic) | 37.40 | 33.51 | 28.18 | 19.42 | 10.96 | 6.74 | Upgrade
|
| EPS (Diluted) | 37.40 | 33.51 | 28.18 | 19.42 | 10.94 | 6.73 | Upgrade
|
| EPS Growth | 23.51% | 18.91% | 45.11% | 77.51% | 62.56% | 32.48% | Upgrade
|
| Free Cash Flow | - | 1,448 | 1,249 | 912.13 | 558.13 | 468.17 | Upgrade
|
| Free Cash Flow Per Share | - | 34.97 | 30.16 | 22.05 | 13.48 | 11.31 | Upgrade
|
| Dividend Per Share | - | 2.000 | 1.500 | 1.000 | 0.075 | 0.063 | Upgrade
|
| Dividend Growth | - | 33.33% | 50.00% | 1233.33% | 20.00% | -94.31% | Upgrade
|
| Operating Margin | 22.83% | 22.59% | 25.37% | 23.48% | 20.77% | 16.18% | Upgrade
|
| Profit Margin | 17.05% | 16.87% | 18.85% | 17.62% | 15.56% | 11.92% | Upgrade
|
| Free Cash Flow Margin | - | 17.60% | 20.18% | 20.01% | 19.17% | 20.03% | Upgrade
|
| Effective Tax Rate | 25.33% | 25.34% | 25.59% | 24.99% | 25.16% | 25.59% | Upgrade
|
| Revenue as Reported | 9,108 | 8,247 | 6,189 | 4,586 | 2,949 | 2,362 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.