Prudent Corporate Advisory Services Limited (NSE:PRUDENT)

NSE:PRUDENT Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	62.4	49.03	47.51	40.37	33.02
Total Interest Expense	23.67	18.72	16.99	23.38	15.41
Net Interest Income	38.73	30.31	30.52	17	17.61
Brokerage Commission	10,959	7,991	6,048	4,428	2,776
Gain on Sale of Investments (Rev)	13.71	11.2	17.39	39.32	56.46
Other Revenue	293.87	193.45	73.46	74.8	83.38
Revenue Before Loan Losses	11,306	8,226	6,170	4,559	2,933
Provision for Loan Losses	-	-	-20.37	-	21.39
Revenue	11,306	8,226	6,190	4,559	2,912
Revenue Growth (YoY)	37.45%	32.88%	35.78%	56.58%	24.59%
Salaries & Employee Benefits	1,109	928.48	832.86	692.72	555.08
Cost of Services Provided	6,522	4,493	3,356	2,533	1,576
Other Operating Expenses	780.53	696.79	190.82	130.42	95.77
Total Operating Expenses	8,690	6,367	4,620	3,489	2,307
Operating Income	2,616	1,859	1,570	1,070	604.73
Other Non-Operating Income (Expenses)	-0.02	-2.2	-3.72	-2.52	-
EBT Excluding Unusual Items	2,616	1,857	1,567	1,068	604.73
Other Unusual Items	5.35	2.62	1.99	3.17	-
Pretax Income	2,621	1,858	1,568	1,071	605.24
Income Tax Expense	664.42	470.9	401.32	267.7	152.27
Earnings From Continuing Ops.	1,956	1,388	1,167	803.38	452.97
Net Income	1,956	1,388	1,167	803.38	452.97
Net Income to Common	1,956	1,388	1,167	803.38	452.97
Net Income Growth	41.00%	18.91%	45.25%	77.36%	62.63%
Shares Outstanding (Basic)	41	41	41	41	41
Shares Outstanding (Diluted)	41	41	41	41	41
Shares Change (YoY)	-	-	0.10%	-0.10%	-
EPS (Basic)	47.25	33.51	28.18	19.42	10.96
EPS (Diluted)	47.25	33.51	28.18	19.42	10.94
EPS Growth	41.00%	18.91%	45.11%	77.51%	62.56%
Free Cash Flow	1,427	1,448	1,184	912.13	558.13
Free Cash Flow Per Share	34.46	34.97	28.61	22.05	13.48
Dividend Per Share	2.500	2.000	1.500	1.000	0.075
Dividend Growth	25.00%	33.33%	50.00%	1233.33%	20.00%
Operating Margin	23.13%	22.60%	25.37%	23.48%	20.77%
Profit Margin	17.30%	16.87%	18.85%	17.62%	15.56%
Free Cash Flow Margin	12.62%	17.60%	19.13%	20.01%	19.17%
Effective Tax Rate	25.35%	25.34%	25.59%	24.99%	25.16%
Revenue as Reported	11,335	8,247	6,189	4,586	2,949

Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.