Popular Vehicles and Services Limited (NSE:PVSL)
109.67
-5.00 (-4.36%)
Aug 21, 2026, 3:29 PM IST
NSE:PVSL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 69,598 | 63,811 | 55,412 | 56,155 | 48,750 | 34,659 | |
Revenue Growth | 25.16% | 15.16% | -1.32% | 15.19% | 40.66% | 19.78% |
Cost of Revenue | 60,829 | 55,602 | 47,796 | 47,815 | 41,632 | 29,317 |
Gross Profit | 8,769 | 8,209 | 7,617 | 8,340 | 7,118 | 5,341 |
Selling, General & Admin | 4,774 | 4,595 | 4,344 | 4,082 | 3,424 | 2,664 |
Other Operating Expenses | 1,843 | 1,723 | 1,683 | 1,710 | 1,480 | 1,065 |
Operating Expenses | 8,089 | 7,649 | 7,044 | 6,693 | 5,729 | 4,431 |
Operating Income | 680.63 | 560.59 | 572.36 | 1,648 | 1,389 | 910.86 |
Interest Expense | -1,057 | -982.52 | -760.5 | -948.56 | -682.75 | -589.76 |
Interest & Investment Income | 39.4 | 39.4 | 34.53 | 33.86 | 19.03 | 31.98 |
Other Non Operating Income (Expenses) | 90.3 | 5.69 | -52.01 | 42.29 | 31.39 | 21.68 |
EBT Excluding Unusual Items | -247.09 | -376.84 | -205.62 | 775.23 | 756.66 | 374.76 |
Gain (Loss) on Sale of Investments | 21.83 | 21.83 | 12.23 | 28.37 | 0.64 | 6.89 |
Gain (Loss) on Sale of Assets | 161.33 | 161.33 | 4.22 | - | -11.24 | 8.2 |
Asset Writedown | 7.8 | 7.8 | 26.48 | 26.61 | 36.21 | 0.78 |
Other Unusual Items | 52.88 | 52.88 | 73.21 | 146.95 | 66.4 | 94.83 |
Pretax Income | -3.25 | -133 | -89.48 | 977.16 | 848.67 | 485.46 |
Income Tax Expense | 20.22 | -8.26 | 15.15 | 216.39 | 207.93 | 148.77 |
Net Income | -23.47 | -124.74 | -104.63 | 760.77 | 640.74 | 336.69 |
Net Income to Common | -23.47 | -124.74 | -104.63 | 760.77 | 640.74 | 336.69 |
Net Income Growth | - | - | - | 18.73% | 90.31% | 3.74% |
Shares Outstanding (Basic) | 57 | 71 | 71 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 57 | 71 | 71 | 63 | 63 | 63 |
Shares Change | -19.90% | - | 12.77% | 0.67% | 0.03% | - |
EPS (Basic) | -0.41 | -1.75 | -1.47 | 12.05 | 10.22 | 5.37 |
EPS (Diluted) | -0.41 | -1.75 | -1.47 | 12.05 | 10.22 | 5.37 |
EPS Growth | - | - | - | 17.94% | 90.25% | 3.74% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -13.79 | 978.47 | 2.86 | 548.73 | 218.35 |
Free Cash Flow Per Share | - | -0.19 | 13.74 | 0.04 | 8.75 | 3.48 |
Dividend Per Share | - | - | - | 0.500 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 12.60% | 12.86% | 13.74% | 14.85% | 14.60% | 15.41% |
Operating Margin | 0.98% | 0.88% | 1.03% | 2.93% | 2.85% | 2.63% |
Profit Margin | -0.03% | -0.19% | -0.19% | 1.35% | 1.31% | 0.97% |
Free Cash Flow Margin | - | -0.02% | 1.77% | 0.01% | 1.13% | 0.63% |
EBITDA | 1,249 | 1,101 | 999.88 | 2,537 | 2,166 | 1,193 |
EBITDA Margin | 1.79% | 1.73% | 1.80% | 4.52% | 4.44% | 3.44% |
D&A For EBITDA | 568.26 | 540.11 | 427.52 | 889.59 | 777.37 | 281.7 |
EBIT | 680.63 | 560.59 | 572.36 | 1,648 | 1,389 | 910.86 |
EBIT Margin | 0.98% | 0.88% | 1.03% | 2.93% | 2.85% | 2.63% |
Effective Tax Rate | - | - | - | 22.14% | 24.50% | 30.64% |
Revenue as Reported | 69,882 | 64,011 | 55,616 | 56,467 | 48,926 | 34,842 |
Advertising Expenses | - | 291.27 | 276.39 | 242.82 | 208.12 | 142.18 |