QVC Exports Limited (NSE:QVCEL)
31.50
+0.10 (0.32%)
At close: Sep 26, 2025
QVC Exports Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Net Income | 79.57 | 60.49 | 23.03 | 12.34 | 8.32 | Upgrade |
Depreciation & Amortization | 3.95 | 2.58 | 1.12 | 0.99 | 1.2 | Upgrade |
Other Amortization | 0.14 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Assets | -35.33 | - | - | 2.97 | - | Upgrade |
Loss (Gain) From Sale of Investments | - | -0.55 | -3.16 | -1.69 | -3.3 | Upgrade |
Other Operating Activities | 63.27 | -38.51 | 46.51 | 1.08 | -158.22 | Upgrade |
Change in Accounts Receivable | -280.92 | -180.09 | - | - | - | Upgrade |
Change in Inventory | -102.48 | - | - | - | - | Upgrade |
Change in Accounts Payable | -19.51 | 32.59 | - | - | - | Upgrade |
Change in Other Net Operating Assets | 254.76 | 223.7 | -40.09 | 3.76 | 164.6 | Upgrade |
Operating Cash Flow | -36.54 | 100.21 | 27.41 | 19.45 | 12.6 | Upgrade |
Operating Cash Flow Growth | - | 265.60% | 40.95% | 54.33% | -75.02% | Upgrade |
Capital Expenditures | -4.75 | -17.13 | -52.25 | -0.13 | -0.1 | Upgrade |
Sale of Property, Plant & Equipment | 41.1 | - | - | 4.02 | - | Upgrade |
Sale (Purchase) of Real Estate | - | - | - | 0.24 | - | Upgrade |
Investment in Securities | - | 2.81 | 13.42 | 9.32 | 23.8 | Upgrade |
Other Investing Activities | -33.77 | -23.57 | 3.45 | 0.41 | 3 | Upgrade |
Investing Cash Flow | 2.58 | -37.89 | -35.38 | 13.86 | 26.7 | Upgrade |
Long-Term Debt Issued | - | - | 35.1 | - | - | Upgrade |
Long-Term Debt Repaid | -16.51 | -25.51 | - | -7.95 | -48.1 | Upgrade |
Net Debt Issued (Repaid) | -16.51 | -25.51 | 35.1 | -7.95 | -48.1 | Upgrade |
Issuance of Common Stock | 176.27 | - | - | - | - | Upgrade |
Other Financing Activities | -106.67 | -50.35 | -20.66 | -9.93 | -12.8 | Upgrade |
Financing Cash Flow | 53.09 | -75.85 | 14.45 | -17.87 | -60.9 | Upgrade |
Miscellaneous Cash Flow Adjustments | 0 | - | - | - | 0.1 | Upgrade |
Net Cash Flow | 19.13 | -13.53 | 6.48 | 15.44 | -21.5 | Upgrade |
Free Cash Flow | -41.3 | 83.08 | -24.84 | 19.32 | 12.5 | Upgrade |
Free Cash Flow Growth | - | - | - | 54.56% | -75.00% | Upgrade |
Free Cash Flow Margin | -1.15% | 1.86% | -1.20% | 1.57% | 1.74% | Upgrade |
Free Cash Flow Per Share | -4.29 | 9.89 | -2.96 | 2.10 | 1.21 | Upgrade |
Cash Interest Paid | 60.28 | 41.67 | 20.66 | 9.93 | 12.8 | Upgrade |
Cash Income Tax Paid | 17.4 | 3.99 | - | - | - | Upgrade |
Levered Free Cash Flow | -488.04 | -141.99 | -190.85 | -26.83 | 38.16 | Upgrade |
Unlevered Free Cash Flow | -450.37 | -115.95 | -180.7 | -21.57 | 45.18 | Upgrade |
Change in Working Capital | -148.14 | 76.2 | -40.09 | 3.76 | 164.6 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.