Rain Industries Limited (NSE:RAIN)
India · Delayed Price · Currency is INR 199.31
+4.93 (2.54%)
Aug 28, 2026, 3:29 PM IST
Rain Industries Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 184,643 | 169,458 | 153,744 | 181,415 | 210,110 | 145,268 | |
Revenue Growth | 17.02% | 10.22% | -15.25% | -13.66% | 44.64% | 38.82% |
Cost of Revenue | 107,513 | 102,187 | 94,169 | 116,121 | 112,890 | 74,083 |
Gross Profit | 77,130 | 67,271 | 59,575 | 65,294 | 97,220 | 71,185 |
Selling, General & Admin | 15,474 | 13,803 | 14,658 | 14,030 | 14,128 | 13,060 |
Other Operating Expenses | 34,123 | 31,489 | 32,279 | 34,216 | 46,498 | 34,545 |
Operating Expenses | 59,426 | 54,510 | 55,009 | 56,008 | 68,529 | 55,586 |
Operating Income | 17,704 | 12,761 | 4,566 | 9,285 | 28,691 | 15,599 |
Interest Expense | -9,296 | -8,925 | -9,099 | -7,943 | -4,922 | -4,536 |
Interest & Investment Income | 926.49 | 926.49 | 1,411 | 1,263 | 518.48 | 411.92 |
Earnings From Equity Investments | 23.99 | 23.99 | 23.93 | 11.85 | 2.83 | -5.45 |
Currency Exchange Gain (Loss) | 443.79 | -512.63 | 898.66 | -82.33 | -648.29 | 212.25 |
Other Non Operating Income (Expenses) | 105.37 | -158.05 | 89.17 | 93.33 | -123.84 | 227.53 |
EBT Excluding Unusual Items | 9,908 | 4,116 | -2,110 | 2,628 | 23,519 | 11,909 |
Impairment of Goodwill | - | - | - | -7,319 | - | - |
Gain (Loss) on Sale of Investments | 1.41 | 1.41 | 2.17 | 13.14 | - | - |
Gain (Loss) on Sale of Assets | 1.69 | 1.69 | 5.58 | 40.54 | 25.63 | 389.55 |
Asset Writedown | -85.2 | -85.2 | -795.13 | -271.41 | -580.35 | -172.56 |
Other Unusual Items | 251.72 | 251.72 | 137.41 | 72.41 | 282.28 | 638.13 |
Pretax Income | 10,138 | 4,346 | -2,257 | -4,824 | 23,273 | 12,764 |
Income Tax Expense | 3,469 | 2,987 | 2,243 | 3,138 | 7,504 | 5,829 |
Earnings From Continuing Operations | 6,669 | 1,359 | -4,499 | -7,962 | 15,769 | 6,935 |
Minority Interest in Earnings | -1,297 | -933.7 | -1,143 | -1,417 | -1,383 | -1,134 |
Net Income | 5,372 | 425.24 | -5,643 | -9,379 | 14,386 | 5,802 |
Net Income to Common | 5,372 | 425.24 | -5,643 | -9,379 | 14,386 | 5,802 |
Net Income Growth | - | - | - | - | 147.97% | 3.94% |
Shares Outstanding (Basic) | 336 | 336 | 336 | 336 | 336 | 336 |
Shares Outstanding (Diluted) | 336 | 336 | 336 | 336 | 336 | 336 |
Shares Change | 0.04% | - | - | - | - | - |
EPS (Basic) | 15.97 | 1.26 | -16.78 | -27.89 | 42.77 | 17.25 |
EPS (Diluted) | 15.97 | 1.26 | -16.78 | -27.89 | 42.77 | 17.25 |
EPS Growth | - | - | - | - | 147.97% | 3.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8,247 | 4,386 | 12,914 | 24,677 | 3,667 | 2,858 |
Free Cash Flow Per Share | 24.52 | 13.04 | 38.40 | 73.37 | 10.90 | 8.50 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 41.77% | 39.70% | 38.75% | 35.99% | 46.27% | 49.00% |
Operating Margin | 9.59% | 7.53% | 2.97% | 5.12% | 13.66% | 10.74% |
Profit Margin | 2.91% | 0.25% | -3.67% | -5.17% | 6.85% | 3.99% |
Free Cash Flow Margin | 4.47% | 2.59% | 8.40% | 13.60% | 1.75% | 1.97% |
EBITDA | 25,350 | 19,796 | 11,204 | 16,059 | 35,689 | 22,493 |
EBITDA Margin | 13.73% | 11.68% | 7.29% | 8.85% | 16.99% | 15.48% |
D&A For EBITDA | 7,646 | 7,035 | 6,638 | 6,773 | 6,997 | 6,895 |
EBIT | 17,704 | 12,761 | 4,566 | 9,285 | 28,691 | 15,599 |
EBIT Margin | 9.59% | 7.53% | 2.97% | 5.12% | 13.66% | 10.74% |
Effective Tax Rate | 34.22% | 68.73% | - | - | 32.24% | 45.66% |
Revenue as Reported | 186,291 | 170,842 | 156,200 | 183,202 | 211,161 | 147,199 |