Rainbow Children's Medicare Limited (NSE:RAINBOW)
India · Delayed Price · Currency is INR 1,298.00
+17.10 (1.33%)
Nov 12, 2026, 3:29 PM IST
NSE:RAINBOW Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 2,922 | 2,783 | 2,434 | 2,170 | 2,108 | 1,383 |
Depreciation & Amortization | 1,642 | 1,474 | 1,360 | 1,107 | 893.47 | 825.43 |
Other Amortization | 31.55 | 31.55 | 24.03 | 13.41 | 9.21 | 7.2 |
Loss (Gain) From Sale of Assets | 0.54 | -11.98 | -0.8 | -1.27 | -0.36 | 0.92 |
Asset Writedown & Restructuring Costs | 0.03 | - | - | - | 29.87 | - |
Loss (Gain) From Sale of Investments | -231.21 | -304.26 | -359.55 | -134.25 | -8.95 | -11.56 |
Stock-Based Compensation | 39.05 | 29.12 | -12.71 | 54.3 | - | - |
Provision & Write-off of Bad Debts | 82.75 | 53.81 | 9.04 | -27.76 | 50.28 | 26.6 |
Other Operating Activities | 423.7 | 438.21 | 588.66 | 279.82 | 167.44 | 225.55 |
Change in Accounts Receivable | -343.59 | -312.59 | -77.63 | -164.71 | -158.16 | 8.98 |
Change in Inventory | -133.56 | -140.65 | -35.91 | -52.18 | -39.37 | -47.26 |
Change in Accounts Payable | 47.03 | 167.28 | 95.46 | 26.92 | 144.2 | 151.23 |
Change in Other Net Operating Assets | -182.2 | -11.32 | -68.62 | -57.69 | 91.85 | -332.47 |
Operating Cash Flow | 4,298 | 4,197 | 3,957 | 3,214 | 3,288 | 2,237 |
Operating Cash Flow Growth | 4.73% | 6.07% | 23.10% | -2.25% | 46.96% | 56.77% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -523.53 | -2,165 | -1,457 | -3,536 | -1,413 | -622.25 |
Sale of Property, Plant & Equipment | 0.23 | 12.89 | 0.8 | 1.27 | 1.53 | 0.61 |
Cash Acquisitions | -2,032 | -2,032 | - | - | - | - |
Investment in Securities | 234.06 | 1,481 | -1,444 | 904.32 | -3,494 | -1,001 |
Other Investing Activities | 108.3 | 116.34 | 221.9 | 231.01 | 160.82 | 62.56 |
Investing Cash Flow | -2,208 | -2,586 | -2,678 | -2,265 | -4,652 | -1,753 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Long-Term Debt Repaid | - | -179.99 | -148.55 | -724.99 | -992.36 | -577.26 |
Lease Payments | -199.74 | -179.99 | -148.55 | -724.99 | -594.25 | -516.54 |
Total Debt Repaid | -199.74 | -179.99 | -148.55 | -724.99 | -992.36 | -577.26 |
Net Debt Issued (Repaid) | -199.74 | -179.99 | -148.55 | -724.99 | -992.36 | -577.26 |
Issuance of Common Stock | 2.59 | 0.07 | 0.5 | - | 2,800 | 263.42 |
Repurchase of Common Stock | -641.97 | -212.96 | - | - | - | - |
Preferred Dividends Paid | - | - | - | - | - | -4.56 |
Common Dividends Paid | -355.49 | -304.65 | -304.64 | -307.52 | -202.93 | -87.92 |
Dividends Paid | -355.49 | -304.65 | -304.64 | -307.52 | -202.93 | -92.48 |
Other Financing Activities | -838.55 | -776.17 | -724.55 | 14.7 | -170.66 | -34.3 |
Financing Cash Flow | -2,033 | -1,474 | -1,177 | -1,018 | 1,434 | -440.62 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash Flow | 57.33 | 136.39 | 101.36 | -68.46 | 69.86 | 43.21 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 3,775 | 2,032 | 2,500 | -321.75 | 1,875 | 1,615 |
Free Cash Flow Growth | 785.17% | -18.72% | - | - | 16.09% | 142.46% |
Free Cash Flow Margin | 19.63% | 11.93% | 16.49% | -2.48% | 15.98% | 16.59% |
Free Cash Flow Per Share | 37.20 | 20.01 | 24.58 | -3.16 | 18.57 | 16.88 |
Levered Free Cash Flow | 1,318 | 1,198 | 1,532 | -916.29 | 1,243 | 1,270 |
Unlevered Free Cash Flow | 1,843 | 1,683 | 1,984 | -547.21 | 1,584 | 1,601 |
Free Cash Flow After Leases | 3,575 | 1,852 | 2,351 | -1,047 | 1,281 | 1,098 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 838.57 | 776.17 | 724.55 | - | 32.06 | 45.25 |
Cash Income Tax Paid | 1,159 | 1,015 | 855.93 | 886.14 | 808.65 | 626.76 |
Change in Working Capital | -612.32 | -297.28 | -86.7 | -247.66 | 38.52 | -219.52 |