Raj Television Network Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	700.45	1,258	1,065	847.88	692.6
Other Revenue	-	-0	0	-	-
Revenue	700.45	1,258	1,065	847.88	692.6
Revenue Growth (YoY)	-44.33%	18.19%	25.56%	22.42%	-11.56%
Cost of Revenue	583.99	1,331	957.81	660.71	506.31
Gross Profit	116.46	-72.93	106.78	187.17	186.29
Selling, General & Admin	-	117.33	58.25	126.69	65.3
Other Operating Expenses	75.34	-	-	-	-
Operating Expenses	83.32	132.37	73.3	143.05	134.01
Operating Income	33.14	-205.3	33.48	44.11	52.28
Interest Expense	-27.52	-41.7	-24.09	-32.85	-42.43
Interest & Investment Income	-	2.31	2.37	5.78	2.25
Currency Exchange Gain (Loss)	-	0.13	-	0.31	0.33
Other Non Operating Income (Expenses)	5.98	-3	-1.11	-1.35	-0.18
EBT Excluding Unusual Items	11.6	-247.57	10.66	15.99	12.26
Gain (Loss) on Sale of Assets	-	-	1.38	0.52	0.24
Pretax Income	11.6	-247.57	12.04	16.51	13.38
Income Tax Expense	3.69	-37.44	3.98	5.26	2.52
Net Income	7.91	-210.13	8.06	11.25	10.86
Net Income to Common	7.91	-210.13	8.06	11.25	10.86
Net Income Growth	-	-	-28.41%	3.61%	723.82%
Shares Outstanding (Basic)	53	52	52	52	52
Shares Outstanding (Diluted)	53	52	52	52	52
Shares Change (YoY)	1.61%	-	-	-	-
EPS (Basic)	0.15	-4.05	0.16	0.22	0.21
EPS (Diluted)	0.15	-4.05	0.16	0.22	0.21
EPS Growth	-	-	-28.41%	3.61%	723.84%
Free Cash Flow	75.31	-51.69	36.59	69.45	29.27
Free Cash Flow Per Share	1.43	-1.00	0.70	1.34	0.56
Gross Margin	16.63%	-5.80%	10.03%	22.07%	26.90%
Operating Margin	4.73%	-16.32%	3.15%	5.20%	7.55%
Profit Margin	1.13%	-16.70%	0.76%	1.33%	1.57%
Free Cash Flow Margin	10.75%	-4.11%	3.44%	8.19%	4.23%
EBITDA	41.12	-192.4	46.38	59.02	118.57
EBITDA Margin	5.87%	-15.29%	4.36%	6.96%	17.12%
D&A For EBITDA	7.98	12.9	12.9	14.91	66.29
EBIT	33.14	-205.3	33.48	44.11	52.28
EBIT Margin	4.73%	-16.32%	3.15%	5.20%	7.55%
Effective Tax Rate	31.81%	-	33.07%	31.85%	18.84%
Revenue as Reported	706.43	1,261	1,068	854.49	696.36
Advertising Expenses	-	5.54	4.1	10.97	11.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.