Rallis India Limited (NSE:RALLIS)
India
· Delayed Price · Currency is INR 244.00
-9.89 (-3.90%)
Apr 24, 2025, 3:30 PM IST
Rallis India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,250 | 1,479 | 919.4 | 1,642 | 2,286 | Upgrade
|
| Depreciation & Amortization | 1,200 | 1,092 | 885.8 | 720.73 | 620.96 | Upgrade
|
| Other Amortization | - | 48.5 | 27.8 | 22.39 | 19.75 | Upgrade
|
| Loss (Gain) From Sale of Assets | -10 | -2 | 1.6 | 24.86 | -89.55 | Upgrade
|
| Asset Writedown & Restructuring Costs | 90 | 94 | 309.2 | 79.34 | 65.79 | Upgrade
|
| Loss (Gain) From Sale of Investments | -170 | -69.5 | -29.7 | -117.25 | -151.37 | Upgrade
|
| Provision & Write-off of Bad Debts | 120 | 104.8 | 79.6 | 71.66 | 53.83 | Upgrade
|
| Other Operating Activities | 130 | 41.3 | 31.2 | -36.11 | -35.71 | Upgrade
|
| Change in Accounts Receivable | 250 | -903.7 | -609.2 | -462.47 | 384.95 | Upgrade
|
| Change in Inventory | 570 | -149.8 | 1,451 | -1,747 | -639.93 | Upgrade
|
| Change in Accounts Payable | -540 | 141 | -1,677 | 1,552 | -376.74 | Upgrade
|
| Change in Other Net Operating Assets | 60 | 815 | 777.8 | -91.76 | 29.5 | Upgrade
|
| Operating Cash Flow | 2,950 | 2,691 | 2,168 | 1,658 | 2,167 | Upgrade
|
| Operating Cash Flow Growth | 9.64% | 24.10% | 30.76% | -23.49% | -35.66% | Upgrade
|
| Capital Expenditures | -680 | -700.6 | -1,694 | -1,561 | -1,428 | Upgrade
|
| Sale of Property, Plant & Equipment | 30 | 18.5 | 19 | 44.49 | 106.55 | Upgrade
|
| Divestitures | - | - | - | -6.83 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -60 | -124 | -185.1 | -288.69 | -257.17 | Upgrade
|
| Investment in Securities | -1,440 | -224 | 400.8 | 737.85 | -87.38 | Upgrade
|
| Other Investing Activities | 10 | 7.4 | 38.2 | 32.7 | 50.24 | Upgrade
|
| Investing Cash Flow | -2,140 | -1,023 | -1,421 | -1,042 | -1,615 | Upgrade
|
| Short-Term Debt Issued | 130 | 71.5 | 3,860 | 246.56 | 683.36 | Upgrade
|
| Total Debt Issued | 130 | 71.5 | 3,860 | 246.56 | 683.36 | Upgrade
|
| Short-Term Debt Repaid | -130 | -1,072 | -3,360 | -46.56 | -638.36 | Upgrade
|
| Long-Term Debt Repaid | -240 | -263 | -232.9 | -212.53 | -209.99 | Upgrade
|
| Total Debt Repaid | -370 | -1,335 | -3,593 | -259.09 | -848.35 | Upgrade
|
| Net Debt Issued (Repaid) | -240 | -1,263 | 267.1 | -12.53 | -164.99 | Upgrade
|
| Common Dividends Paid | -490 | -485.2 | -584.1 | -585.07 | -487.81 | Upgrade
|
| Other Financing Activities | -70 | -94.9 | -93.4 | -16.83 | -21.4 | Upgrade
|
| Financing Cash Flow | -800 | -1,843 | -410.4 | -614.43 | -674.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | 0.91 | 0.73 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -0 | - | Upgrade
|
| Net Cash Flow | 10 | -175.1 | 336.7 | 2.67 | -121.79 | Upgrade
|
| Free Cash Flow | 2,270 | 1,990 | 474.2 | 96.67 | 739.43 | Upgrade
|
| Free Cash Flow Growth | 14.06% | 319.68% | 390.52% | -86.93% | -73.10% | Upgrade
|
| Free Cash Flow Margin | 8.42% | 7.51% | 1.60% | 0.37% | 3.04% | Upgrade
|
| Free Cash Flow Per Share | 11.68 | 10.23 | 2.44 | 0.50 | 3.80 | Upgrade
|
| Cash Interest Paid | - | 93.9 | 94.1 | 18.5 | 23.04 | Upgrade
|
| Cash Income Tax Paid | - | 601 | 494.5 | 687.58 | 745.67 | Upgrade
|
| Levered Free Cash Flow | 2,009 | 1,494 | 181.84 | -369.52 | -177.37 | Upgrade
|
| Unlevered Free Cash Flow | 2,084 | 1,588 | 245.66 | -339.59 | -144.83 | Upgrade
|
| Change in Net Working Capital | -386 | 36.9 | -122.28 | 605.28 | 780.96 | Upgrade
|
Updated Jan 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.