Advit Jewels Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	1,249	694.43	466.04	340.09
Other Revenue	-	-	-	0
Revenue	1,249	694.43	466.04	340.1
Revenue Growth (YoY)	79.91%	49.00%	37.03%	-
Cost of Revenue	821.23	494.52	330.1	257.11
Gross Profit	428.14	199.91	135.94	82.98
Selling, General & Admin	27.13	2.64	1.26	1.62
Other Operating Expenses	29.55	7.75	6.93	-
Operating Expenses	62.95	14.13	9.13	1.69
Operating Income	365.19	185.78	126.81	81.29
Interest Expense	-57	-7.6	-1.51	-0.45
Interest & Investment Income	0.07	0.1	-	-
Other Non Operating Income (Expenses)	-1.25	-0.39	-0.01	-0
Pretax Income	307.02	177.88	125.28	80.84
Income Tax Expense	53.34	30.78	21.38	13.94
Net Income	253.67	147.1	103.9	66.9
Net Income to Common	253.67	147.1	103.9	66.9
Net Income Growth	72.44%	41.59%	55.31%	-
Shares Outstanding (Basic)	32	32	32	32
Shares Outstanding (Diluted)	32	32	32	32
EPS (Basic)	7.92	4.60	3.25	2.09
EPS (Diluted)	7.92	4.60	3.25	2.09
EPS Growth	72.34%	41.59%	55.31%	-
Free Cash Flow	-502.41	-115.87	-28.42	1.32
Free Cash Flow Per Share	-15.70	-3.62	-0.89	0.04
Gross Margin	34.27%	28.79%	29.17%	24.40%
Operating Margin	29.23%	26.75%	27.21%	23.90%
Profit Margin	20.30%	21.18%	22.29%	19.67%
Free Cash Flow Margin	-40.21%	-16.69%	-6.10%	0.39%
EBITDA	368.83	186.88	126.97	81.37
EBITDA Margin	29.52%	26.91%	27.25%	23.92%
D&A For EBITDA	3.64	1.1	0.17	0.08
EBIT	365.19	185.78	126.81	81.29
EBIT Margin	29.23%	26.75%	27.21%	23.90%
Effective Tax Rate	17.38%	17.30%	17.07%	17.25%
Revenue as Reported	1,249	694.53	466.05	340.1
Advertising Expenses	5.93	0.02	-	-