The Ramco Cements Limited (NSE:RAMCOCEM)
India flag India · Delayed Price · Currency is INR
871.20
-15.60 (-1.76%)
May 29, 2026, 3:30 PM IST

The Ramco Cements Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
6,9872,7273,6003,1458,815
Depreciation & Amortization
7,4026,9206,4245,0173,982
Other Amortization
-3138.942.440.6
Loss (Gain) From Sale of Assets
-8.3-6-38.6-4.62.1
Loss (Gain) From Sale of Investments
---1.10.1-0.7
Stock-Based Compensation
----57.2
Provision & Write-off of Bad Debts
0.60.5-0.4-
Other Operating Activities
-531.12,6925,3753,404-1,384
Change in Accounts Receivable
-1,4301,496-3,320-2,09869.2
Change in Inventory
-135.4-327-998.7-491.3-2,351
Change in Accounts Payable
3,827455.87,9025,0992,120
Operating Cash Flow
16,11113,98818,98114,11511,349
Operating Cash Flow Growth
15.18%-26.31%34.48%24.37%-40.03%
Capital Expenditures
-9,967-10,240-19,225-17,658-18,166
Sale of Property, Plant & Equipment
6,01182882.823.460.2
Cash Acquisitions
-2.8----
Investment in Securities
3803,758-148.8-5.2-4.3
Other Investing Activities
196.8238.4182.2698.4-46.9
Investing Cash Flow
-3,381-5,416-19,109-16,941-18,157
Short-Term Debt Issued
----1,827
Long-Term Debt Issued
6,0005,14614,35416,86015,833
Total Debt Issued
6,0005,14614,35416,86017,660
Short-Term Debt Repaid
-2,050-652.4-1,659-267.3-
Long-Term Debt Repaid
-12,000-7,204-8,440-10,804-9,404
Total Debt Repaid
-14,050-7,856-10,099-11,072-9,404
Net Debt Issued (Repaid)
-8,050-2,7114,2565,7888,256
Issuance of Common Stock
----22.9
Common Dividends Paid
-473.1-591.3-473.1-661.1-
Other Financing Activities
-4,044-4,517-4,063-2,382-1,125
Financing Cash Flow
-12,567-7,819-280.32,7457,154
Net Cash Flow
161.8752.5-408.2-81.5346.5
Free Cash Flow
6,1443,748-244.1-3,543-6,817
Free Cash Flow Growth
63.94%----
Free Cash Flow Margin
6.80%4.40%-0.26%-4.34%-11.36%
Free Cash Flow Per Share
26.0015.85-1.07-15.50-29.82
Cash Interest Paid
4,0444,5174,0632,3341,125
Cash Income Tax Paid
428.4206.2427.6375.51,587
Levered Free Cash Flow
1,314-555.05-5,417-6,336-8,273
Unlevered Free Cash Flow
3,9351,591-3,378-5,029-7,672
Change in Working Capital
2,2611,6243,5832,510-162.6
Source: S&P Global Market Intelligence. Standard template. Financial Sources.