Repco Home Finance Limited (NSE:REPCOHOME)
India · Delayed Price · Currency is INR 389.80
-5.30 (-1.34%)
Nov 12, 2026, 3:29 PM IST
Repco Home Finance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Interest and Dividend Income | 18,136 | 17,501 | 16,687 | 14,960 | 12,837 | 12,902 |
Total Interest Expense | 10,055 | 9,817 | 9,651 | 8,424 | 7,007 | 6,900 |
Net Interest Income | 8,081 | 7,685 | 7,035 | 6,536 | 5,831 | 6,002 |
Commissions and Fees | 271.2 | 257.4 | 214.9 | 188.3 | - | - |
Other Revenue | 45.6 | 63.6 | 25.7 | 205.2 | 15.8 | 17.6 |
Revenue Before Loan Losses | 8,398 | 8,006 | 7,276 | 6,930 | 5,846 | 6,020 |
Provision for Loan Losses | -310.7 | -310.7 | -375.7 | -5.1 | 515.5 | 2,331 |
| 8,709 | 8,316 | 7,652 | 6,935 | 5,331 | 3,689 | |
Revenue Growth | 8.23% | 8.69% | 10.34% | 30.09% | 44.49% | -26.67% |
Salaries & Employee Benefits | 1,601 | 1,485 | 1,199 | 1,022 | 878.9 | 786.3 |
Cost of Services Provided | 118.9 | 118.9 | 169.8 | 139.5 | 104.8 | 61.8 |
Other Operating Expenses | 549.3 | 548.2 | 284.7 | 398.7 | 328.2 | 263.3 |
Total Operating Expenses | 2,681 | 2,513 | 1,940 | 1,742 | 1,462 | 1,240 |
Operating Income | 6,028 | 5,804 | 5,711 | 5,193 | 3,869 | 2,449 |
Earnings From Equity Investments | 272.3 | 264.4 | 258.3 | 216.1 | 202 | 25.6 |
EBT Excluding Unusual Items | 6,316 | 6,084 | 5,998 | 5,431 | 4,209 | 2,621 |
Pretax Income | 6,177 | 6,087 | 5,999 | 5,432 | 4,210 | 2,621 |
Income Tax Expense | 1,263 | 1,333 | 1,286 | 1,300 | 1,047 | 679.7 |
Net Income | 4,913 | 4,754 | 4,713 | 4,132 | 3,163 | 1,941 |
Net Income to Common | 4,913 | 4,754 | 4,713 | 4,132 | 3,163 | 1,941 |
Net Income Growth | 7.13% | 0.89% | 14.06% | 30.63% | 62.94% | -35.34% |
Shares Outstanding (Basic) | 63 | 63 | 63 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 63 | 63 | 63 | 63 | 63 | 63 |
Shares Change | -0.07% | - | -0.06% | - | - | - |
EPS (Basic) | 78.54 | 75.99 | 75.33 | 66.00 | 50.52 | 31.01 |
EPS (Diluted) | 78.54 | 75.99 | 75.33 | 66.00 | 50.52 | 31.01 |
EPS Growth | 7.21% | 0.88% | 14.13% | 30.63% | 62.94% | -35.34% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -10,983 | -9,233 | -6,369 | -7,080 | -3,677 | 6,805 |
Free Cash Flow Per Share | -175.57 | -147.59 | -101.80 | -113.09 | -58.73 | 108.70 |
Dividend Per Share | 5.000 | 7.500 | 4.000 | 3.000 | 2.700 | 2.500 |
Dividend Growth | - | 87.50% | 33.33% | 11.11% | 8.00% | 0% |
Operating Margin | 69.22% | 69.78% | 74.64% | 74.88% | 72.58% | 66.39% |
Profit Margin | 56.42% | 57.17% | 61.59% | 59.58% | 59.33% | 52.61% |
Free Cash Flow Margin | -126.11% | -111.03% | -83.24% | -102.09% | -68.97% | 184.44% |
Effective Tax Rate | 20.45% | 21.89% | 21.44% | 23.94% | 24.87% | 25.94% |
Revenue as Reported | 18,570 | 17,939 | 17,111 | 15,376 | 12,992 | 13,066 |