Rudrabhishek Enterprises Limited (NSE:REPL)
India
· Delayed Price · Currency is INR 175.11
+1.38 (0.79%)
Apr 28, 2025, 1:28 PM IST
Rudrabhishek Enterprises Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,090 | 1,006 | 889.54 | 766.83 | 734.84 | 788.38 | Upgrade
|
| Revenue | 1,090 | 1,006 | 889.54 | 766.83 | 734.84 | 788.38 | Upgrade
|
| Revenue Growth (YoY) | 15.29% | 13.07% | 16.00% | 4.35% | -6.79% | 50.19% | Upgrade
|
| Cost of Revenue | 649.77 | 622.01 | 591.04 | 487.35 | 443.68 | 522.49 | Upgrade
|
| Gross Profit | 440.49 | 383.82 | 298.5 | 279.48 | 291.16 | 265.89 | Upgrade
|
| Selling, General & Admin | 14.23 | 14.23 | 12.79 | 26.85 | 5.47 | 10.04 | Upgrade
|
| Other Operating Expenses | 192.52 | 163.44 | 128.63 | 108.34 | 80.77 | 91.44 | Upgrade
|
| Operating Expenses | 223.39 | 189.42 | 156.81 | 149.16 | 107.05 | 115.19 | Upgrade
|
| Operating Income | 217.11 | 194.4 | 141.7 | 130.32 | 184.12 | 150.69 | Upgrade
|
| Interest Expense | -22.5 | -20.18 | -13.89 | -5.18 | -3.49 | -3.53 | Upgrade
|
| Interest & Investment Income | 15.14 | 15.14 | 8.67 | 10.21 | 7.91 | 4.13 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1.37 | -4.78 | 0.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.58 | 0.39 | 24.15 | 21.16 | 0 | 0.23 | Upgrade
|
| EBT Excluding Unusual Items | 207.17 | 189.74 | 160.63 | 155.14 | 183.76 | 152.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | 0.02 | 0.01 | -8.61 | 0 | -71.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.56 | -0.56 | - | 5.98 | 0.07 | - | Upgrade
|
| Other Unusual Items | 0.37 | 0.37 | 0.97 | - | - | 38 | Upgrade
|
| Pretax Income | 207 | 189.57 | 161.61 | 152.51 | 183.84 | 119.02 | Upgrade
|
| Income Tax Expense | 62.53 | 49.04 | 41.39 | 4.92 | 50.84 | 56.83 | Upgrade
|
| Earnings From Continuing Operations | 144.47 | 140.54 | 120.22 | 147.59 | 133 | 62.19 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.01 | - | - | 0.98 | 3.6 | Upgrade
|
| Net Income | 144.48 | 140.55 | 120.22 | 147.59 | 133.97 | 65.79 | Upgrade
|
| Net Income to Common | 144.48 | 140.55 | 120.22 | 147.59 | 133.97 | 65.79 | Upgrade
|
| Net Income Growth | 8.91% | 16.90% | -18.54% | 10.16% | 103.64% | -22.10% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 4.11% | 3.21% | - | - | - | 7.06% | Upgrade
|
| EPS (Basic) | 8.30 | 8.10 | 6.93 | 8.51 | 7.73 | 3.79 | Upgrade
|
| EPS (Diluted) | 8.00 | 7.85 | 6.93 | 8.51 | 7.73 | 3.79 | Upgrade
|
| EPS Growth | 4.63% | 13.28% | -18.57% | 10.16% | 103.64% | -27.23% | Upgrade
|
| Free Cash Flow | - | -13.53 | -34.47 | -140.25 | -36.22 | 56.43 | Upgrade
|
| Free Cash Flow Per Share | - | -0.76 | -1.99 | -8.09 | -2.09 | 3.25 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.400 | 0.250 | Upgrade
|
| Dividend Growth | - | - | - | - | 60.00% | -50.00% | Upgrade
|
| Gross Margin | 40.40% | 38.16% | 33.56% | 36.45% | 39.62% | 33.73% | Upgrade
|
| Operating Margin | 19.91% | 19.33% | 15.93% | 16.99% | 25.05% | 19.11% | Upgrade
|
| Profit Margin | 13.25% | 13.97% | 13.51% | 19.25% | 18.23% | 8.34% | Upgrade
|
| Free Cash Flow Margin | - | -1.34% | -3.88% | -18.29% | -4.93% | 7.16% | Upgrade
|
| EBITDA | 221.75 | 199.63 | 147.7 | 137.43 | 194.9 | 154.37 | Upgrade
|
| EBITDA Margin | 20.34% | 19.85% | 16.60% | 17.92% | 26.52% | 19.58% | Upgrade
|
| D&A For EBITDA | 4.64 | 5.23 | 6.01 | 7.11 | 10.78 | 3.68 | Upgrade
|
| EBIT | 217.11 | 194.4 | 141.7 | 130.32 | 184.12 | 150.69 | Upgrade
|
| EBIT Margin | 19.91% | 19.33% | 15.93% | 16.99% | 25.05% | 19.11% | Upgrade
|
| Effective Tax Rate | 30.21% | 25.87% | 25.61% | 3.23% | 27.65% | 47.75% | Upgrade
|
| Revenue as Reported | 1,103 | 1,022 | 923.34 | 804.19 | 742.83 | 794.19 | Upgrade
|
| Advertising Expenses | - | 5.43 | 3.65 | 5.38 | 5.47 | 7.19 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.