Repro India Limited (NSE:REPRO)
India
· Delayed Price · Currency is INR 515.25
-6.10 (-1.17%)
Jun 19, 2025, 12:25 PM IST
Repro India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 4,660 | 4,795 | 4,220 | 2,874 | 1,380 | Upgrade
|
| Revenue Growth (YoY) | -2.82% | 13.63% | 46.80% | 108.22% | -62.44% | Upgrade
|
| Cost of Revenue | 2,609 | 2,716 | 2,311 | 1,539 | 722.8 | Upgrade
|
| Gross Profit | 2,051 | 2,079 | 1,908 | 1,335 | 657.6 | Upgrade
|
| Selling, General & Admin | 446.3 | 469.4 | 457.6 | 426.8 | 295 | Upgrade
|
| Other Operating Expenses | 1,286 | 1,098 | 974.1 | 797.7 | 434.7 | Upgrade
|
| Operating Expenses | 2,046 | 1,851 | 1,721 | 1,475 | 990.7 | Upgrade
|
| Operating Income | 4.8 | 228.2 | 187.3 | -139.6 | -333.1 | Upgrade
|
| Interest Expense | -84.6 | -89.7 | -107.8 | -107.1 | -133.6 | Upgrade
|
| Interest & Investment Income | - | 1.9 | 3.5 | 3.6 | 3.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 10.8 | - | -3 | -5.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 64.6 | -5.3 | 1.4 | 2.9 | 1.8 | Upgrade
|
| EBT Excluding Unusual Items | -15.2 | 145.9 | 84.4 | -243.2 | -467.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1.2 | - | -1.2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.3 | 3.6 | 0.3 | Upgrade
|
| Pretax Income | -15.2 | 144.7 | 86.6 | -240.8 | -465.3 | Upgrade
|
| Income Tax Expense | 5.4 | 23.7 | -0.7 | -8.9 | -31.5 | Upgrade
|
| Net Income | -20.6 | 121 | 87.3 | -231.9 | -433.8 | Upgrade
|
| Net Income to Common | -20.6 | 121 | 87.3 | -231.9 | -433.8 | Upgrade
|
| Net Income Growth | - | 38.60% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 13 | 13 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 13 | 13 | 12 | Upgrade
|
| Shares Change (YoY) | 0.06% | 12.02% | 0.39% | 5.17% | 2.51% | Upgrade
|
| EPS (Basic) | -1.44 | 8.46 | 6.86 | -18.24 | -35.88 | Upgrade
|
| EPS (Diluted) | -1.44 | 8.46 | 6.84 | -18.74 | -35.88 | Upgrade
|
| EPS Growth | - | 23.73% | - | - | - | Upgrade
|
| Free Cash Flow | -214.1 | -211.5 | 20.3 | 114.2 | 437 | Upgrade
|
| Free Cash Flow Per Share | -14.97 | -14.79 | 1.59 | 8.98 | 36.15 | Upgrade
|
| Gross Margin | 44.01% | 43.36% | 45.23% | 46.45% | 47.64% | Upgrade
|
| Operating Margin | 0.10% | 4.76% | 4.44% | -4.86% | -24.13% | Upgrade
|
| Profit Margin | -0.44% | 2.52% | 2.07% | -8.07% | -31.43% | Upgrade
|
| Free Cash Flow Margin | -4.59% | -4.41% | 0.48% | 3.97% | 31.66% | Upgrade
|
| EBITDA | 318.1 | 380.6 | 315.8 | 11.8 | -161.4 | Upgrade
|
| EBITDA Margin | 6.83% | 7.94% | 7.48% | 0.41% | -11.69% | Upgrade
|
| D&A For EBITDA | 313.3 | 152.4 | 128.5 | 151.4 | 171.7 | Upgrade
|
| EBIT | 4.8 | 228.2 | 187.3 | -139.6 | -333.1 | Upgrade
|
| EBIT Margin | 0.10% | 4.76% | 4.44% | -4.86% | -24.13% | Upgrade
|
| Effective Tax Rate | - | 16.38% | - | - | - | Upgrade
|
| Revenue as Reported | 4,724 | 4,816 | 4,229 | 2,885 | 1,388 | Upgrade
|
| Advertising Expenses | - | 41.2 | 56.7 | 29.7 | 7.2 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.