Robust Hotels Limited (NSE:RHL)
182.08
+8.54 (4.92%)
May 19, 2026, 3:31 PM IST
Robust Hotels Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 164.59 | 47.37 | 553.2 | -350.02 | -335.55 |
Depreciation & Amortization | 175.31 | 181.7 | 173.27 | 159.57 | 161.84 |
Other Amortization | - | - | - | - | 0.97 |
Loss (Gain) From Sale of Assets | 30.09 | 10.32 | 3.93 | 3.4 | - |
Loss (Gain) From Sale of Investments | 26.49 | -25.53 | -12.44 | -12.63 | 24.48 |
Provision & Write-off of Bad Debts | 0.93 | 3.88 | 2.64 | -0.17 | - |
Other Operating Activities | 38.24 | 90.13 | -410.15 | 204.54 | 182.04 |
Change in Accounts Receivable | -29.64 | -0.65 | -19.71 | -0.25 | 24.77 |
Change in Inventory | -2.77 | -0.57 | 12.86 | -7.31 | -0.37 |
Change in Accounts Payable | 32.29 | 2.49 | -3.61 | -43.53 | -21.61 |
Change in Other Net Operating Assets | 108.02 | -19.8 | -27.33 | 67.97 | -29.08 |
Operating Cash Flow | 543.55 | 289.35 | 272.66 | 21.57 | 7.48 |
Operating Cash Flow Growth | 87.86% | 6.12% | 1163.88% | 188.34% | -97.32% |
Capital Expenditures | -51.5 | -92.69 | -47.15 | -84 | -9.7 |
Sale of Property, Plant & Equipment | 0.68 | 1.07 | 0.27 | 0.8 | - |
Investment in Securities | -89.18 | 519.98 | 246.35 | -3.8 | 7.22 |
Other Investing Activities | -127.11 | -1,215 | 3.4 | 0.7 | 1.02 |
Investing Cash Flow | -267.11 | -786.51 | 202.88 | -86.3 | -1.46 |
Short-Term Debt Issued | - | - | 33.93 | 78.8 | 77.2 |
Long-Term Debt Issued | - | 1,600 | - | 354.5 | 80 |
Total Debt Issued | - | 1,600 | 33.93 | 433.3 | 157.2 |
Long-Term Debt Repaid | -48 | -1,148 | -237.84 | -205.2 | -61.8 |
Total Debt Repaid | -48 | -1,148 | -237.84 | -205.2 | -61.8 |
Net Debt Issued (Repaid) | -48 | 452.4 | -203.91 | 228.1 | 95.4 |
Issuance of Common Stock | - | - | 94.86 | - | - |
Other Financing Activities | -161.85 | -122.24 | -159.84 | -161.3 | -100.09 |
Financing Cash Flow | -209.85 | 330.16 | -268.9 | 66.8 | -4.69 |
Miscellaneous Cash Flow Adjustments | - | - | - | 0.04 | - |
Net Cash Flow | 66.59 | -167.01 | 206.64 | 2.11 | 1.33 |
Free Cash Flow | 492.05 | 196.65 | 225.51 | -62.43 | -2.22 |
Free Cash Flow Growth | 150.22% | -12.80% | - | - | - |
Free Cash Flow Margin | 36.11% | 16.05% | 21.16% | -15.29% | -0.89% |
Free Cash Flow Per Share | 28.45 | 11.37 | 13.04 | -3.61 | -0.01 |
Cash Interest Paid | 161.85 | 122.24 | 159.84 | 161.3 | 100.09 |
Cash Income Tax Paid | 0.92 | 3.55 | -1.47 | -27.59 | -31.9 |
Levered Free Cash Flow | -154.55 | -1,189 | 51.9 | -91.19 | -71.16 |
Unlevered Free Cash Flow | -53.39 | -1,113 | 161.16 | 17.06 | 28.96 |
Change in Working Capital | 107.9 | -18.53 | -37.79 | 16.88 | -26.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.