Rane (Madras) Limited (NSE:RML)
India · Delayed Price · Currency is INR 1,249.00
-7.40 (-0.59%)
Nov 9, 2026, 3:30 PM IST
Rane (Madras) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 43,418 | 38,629 | 34,058 | 34,627 | 23,544 | 17,419 | |
Revenue Growth | 22.70% | 13.42% | -1.65% | 47.07% | 35.16% | 37.44% |
Cost of Revenue | 26,897 | 23,592 | 20,455 | 20,881 | 15,227 | 11,274 |
Gross Profit | 16,521 | 15,037 | 13,603 | 13,747 | 8,317 | 6,145 |
Selling, General & Admin | 5,735 | 5,365 | 4,839 | 4,905 | 2,964 | 2,654 |
Other Operating Expenses | 6,898 | 6,206 | 5,704 | 5,829 | 3,528 | 2,743 |
Operating Expenses | 14,219 | 13,042 | 11,866 | 12,053 | 7,458 | 6,207 |
Operating Income | 2,302 | 1,995 | 1,737 | 1,694 | 859 | -62 |
Interest Expense | -617.6 | -579 | -739.7 | -665.7 | -336.4 | -196.4 |
Interest & Investment Income | 46.7 | 46.7 | 103.9 | 45.3 | 3.7 | 4.6 |
Currency Exchange Gain (Loss) | 1.7 | 1.7 | -33.3 | -138.8 | 141.9 | -10.6 |
Other Non Operating Income (Expenses) | 136.5 | 74.3 | 32.5 | 49.3 | 31.5 | 50.9 |
EBT Excluding Unusual Items | 1,869 | 1,539 | 1,101 | 983.9 | 699.7 | -213.5 |
Gain (Loss) on Sale of Investments | -26.1 | -26.1 | -203.9 | -188.3 | - | - |
Gain (Loss) on Sale of Assets | 12.8 | 12.8 | -2.4 | 1.8 | 1.5 | 1.7 |
Asset Writedown | -40.6 | -40.6 | - | - | -90.5 | - |
Other Unusual Items | 3,395 | -27.4 | -115.3 | -1,121 | -26.1 | 467.1 |
Pretax Income | 5,211 | 1,458 | 779 | -324 | 584.6 | 255.3 |
Income Tax Expense | 968 | 382.8 | 402.5 | -871.6 | 284.4 | 148.7 |
Net Income | 4,243 | 1,075 | 376.5 | 547.6 | 300.2 | 106.6 |
Net Income to Common | 4,243 | 1,075 | 376.5 | 547.6 | 300.2 | 106.6 |
Net Income Growth | 804.61% | 185.47% | -31.25% | 82.41% | 181.61% | - |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 16 | 15 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 16 | 15 |
Shares Change | 0.01% | - | - | 69.92% | 6.37% | 19.20% |
EPS (Basic) | 153.53 | 38.89 | 13.62 | 19.81 | 18.46 | 6.97 |
EPS (Diluted) | 153.53 | 38.89 | 13.62 | 19.81 | 18.46 | 6.97 |
EPS Growth | 804.70% | 185.53% | -31.25% | 7.33% | 164.80% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -237.9 | 280.2 | 1,312 | -33.4 | -206.8 | -1,060 |
Free Cash Flow Per Share | -8.61 | 10.14 | 47.47 | -1.21 | -12.71 | -69.31 |
Dividend Per Share | - | 16.000 | 8.000 | - | - | - |
Dividend Growth | - | 100.00% | - | - | - | - |
Gross Margin | 38.05% | 38.93% | 39.94% | 39.70% | 35.33% | 35.28% |
Operating Margin | 5.30% | 5.17% | 5.10% | 4.89% | 3.65% | -0.36% |
Profit Margin | 9.77% | 2.78% | 1.10% | 1.58% | 1.27% | 0.61% |
Free Cash Flow Margin | -0.55% | 0.73% | 3.85% | -0.10% | -0.88% | -6.08% |
EBITDA | 3,764 | 3,340 | 2,994 | 2,974 | 1,798 | 726.7 |
EBITDA Margin | 8.67% | 8.65% | 8.79% | 8.59% | 7.64% | 4.17% |
D&A For EBITDA | 1,461 | 1,345 | 1,257 | 1,281 | 939.4 | 788.7 |
EBIT | 2,302 | 1,995 | 1,737 | 1,694 | 859 | -62 |
EBIT Margin | 5.30% | 5.17% | 5.10% | 4.89% | 3.65% | -0.36% |
Effective Tax Rate | 18.58% | 26.26% | 51.67% | - | 48.65% | 58.25% |
Revenue as Reported | 43,637 | 38,786 | 34,214 | 34,730 | 23,723 | 17,476 |
Advertising Expenses | - | 146.7 | 108.2 | 111.7 | 22.6 | 10.8 |