RPG Life Sciences Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	1,152	1,832	876.6	676.4	514.8
Depreciation & Amortization	214.8	211.5	164.5	146.9	148.5
Other Amortization	-	2.8	6.2	8.1	8.1
Loss (Gain) From Sale of Assets	-0.1	-12	-0.1	7.8	-
Asset Writedown & Restructuring Costs	91.6	-	-	-	-
Loss (Gain) From Sale of Investments	-64.4	-69.6	-57.7	-14.4	-8.9
Provision & Write-off of Bad Debts	7.5	-16.2	27	5	0.9
Other Operating Activities	-404.4	-909.8	-2	-32.1	15.2
Change in Accounts Receivable	-296.3	-357.5	-142.5	-54	248.1
Change in Inventory	-308.6	61.9	-59.5	-120.6	-246.6
Change in Accounts Payable	176.1	95.4	63.3	192.6	-19.1
Change in Other Net Operating Assets	-2.9	-60.3	67.8	92.5	-13.5
Operating Cash Flow	565	778.6	943.6	908.2	647.5
Operating Cash Flow Growth	-27.43%	-17.49%	3.90%	40.26%	11.12%
Capital Expenditures	-653.6	-360.3	-692.3	-327.3	-239.5
Sale of Property, Plant & Equipment	-	1,095	1.5	0.8	-
Investment in Securities	484.5	-287.9	-269.6	-569.9	-119.7
Other Investing Activities	1,028	-864.5	168.9	-161.7	12.6
Investing Cash Flow	858.4	-418	-791.5	-1,058	-346.6
Long-Term Debt Issued	200	-	-	-	-
Total Debt Issued	200	-	-	-	-
Short-Term Debt Repaid	-	-	-	-2.7	-3.1
Long-Term Debt Repaid	-	-	-0.1	-6.6	-7.7
Total Debt Repaid	-	-	-0.1	-9.3	-10.8
Net Debt Issued (Repaid)	200	-	-0.1	-9.3	-10.8
Common Dividends Paid	-396.9	-264.6	-198.5	-158.8	-119.1
Other Financing Activities	-8.9	-6.2	-4.5	-3.1	-5.2
Financing Cash Flow	-205.8	-270.8	-203.1	-171.2	-135.1
Miscellaneous Cash Flow Adjustments	-	-	-	-0.1	-
Net Cash Flow	1,218	89.8	-51	-321.2	165.8
Free Cash Flow	-88.6	418.3	251.3	580.9	408
Free Cash Flow Growth	-	66.45%	-56.74%	42.38%	-18.01%
Free Cash Flow Margin	-1.25%	6.40%	4.32%	11.33%	9.27%
Free Cash Flow Per Share	-5.36	25.29	15.19	35.12	24.67
Cash Interest Paid	8.9	6.2	4.5	3.1	5.2
Cash Income Tax Paid	372.2	527.5	293.1	252.3	188.5
Levered Free Cash Flow	-152.3	325.59	222.04	487.99	350.38
Unlevered Free Cash Flow	-146.74	329.46	224.85	489.93	353.63
Change in Working Capital	-431.7	-260.5	-70.9	110.5	-31.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.