Rashi Peripherals Limited (NSE:RPTECH)

Rashi Peripherals Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	137,727	110,947	94,543	93,134	59,250
Revenue Growth (YoY)	24.14%	17.35%	1.51%	57.19%	50.59%
Cost of Revenue	130,455	105,030	89,165	88,004	55,803
Gross Profit	7,273	5,917	5,377	5,130	3,448
Selling, General & Admin	1,683	1,864	1,645	1,445	943.53
Other Operating Expenses	2,587	1,019	901.14	617.28	409.05
Operating Expenses	4,442	3,104	2,713	2,179	1,428
Operating Income	2,830	2,813	2,664	2,951	2,020
Interest Expense	-775.36	-1,070	-845.91	-536.84	-288.51
Interest & Investment Income	-	114.99	102.93	45.25	30.7
Currency Exchange Gain (Loss)	-	-54.19	-289.28	-81.82	19.74
Other Non Operating Income (Expenses)	606.43	5.45	-12.21	4.22	0.69
EBT Excluding Unusual Items	2,661	1,809	1,620	2,382	1,783
Impairment of Goodwill	-	-6.9	-	-	-
Gain (Loss) on Sale of Assets	-	0.21	0.48	-0.19	0.86
Asset Writedown	-	-2.83	-	-	-
Other Unusual Items	25.96	107.75	17.44	8.46	0.03
Pretax Income	2,687	1,917	1,646	2,398	1,789
Income Tax Expense	590.27	477.98	412.83	573.36	425.18
Earnings From Continuing Operations	2,097	1,439	1,233	1,825	1,364
Minority Interest in Earnings	-16.52	-26.37	-0.92	-4.41	-59.75
Net Income	2,081	1,412	1,233	1,821	1,304
Net Income to Common	2,081	1,412	1,233	1,821	1,304
Net Income Growth	47.33%	14.58%	-32.31%	39.65%	229.31%
Shares Outstanding (Basic)	66	45	42	42	42
Shares Outstanding (Diluted)	66	45	42	42	42
Shares Change (YoY)	45.31%	8.55%	-	-	-
EPS (Basic)	31.57	31.14	29.50	43.57	31.20
EPS (Diluted)	31.57	31.14	29.50	43.57	31.20
EPS Growth	1.39%	5.56%	-32.30%	39.65%	229.28%
Free Cash Flow	-3,071	-1,091	-1,259	-3,275	-1,157
Free Cash Flow Per Share	-46.59	-24.05	-30.13	-78.37	-27.69
Dividend Per Share	2.000	1.000	0.450	0.020	0.021
Dividend Growth	100.00%	122.22%	2150.00%	-6.54%	-
Gross Margin	5.28%	5.33%	5.69%	5.51%	5.82%
Operating Margin	2.05%	2.54%	2.82%	3.17%	3.41%
Profit Margin	1.51%	1.27%	1.30%	1.96%	2.20%
Free Cash Flow Margin	-2.23%	-0.98%	-1.33%	-3.52%	-1.95%
EBITDA	3,003	2,937	2,778	3,040	2,076
EBITDA Margin	2.18%	2.65%	2.94%	3.26%	3.50%
D&A For EBITDA	172.4	123.71	113.55	88.42	55.8
EBIT	2,830	2,813	2,664	2,951	2,020
EBIT Margin	2.05%	2.54%	2.82%	3.17%	3.41%
Effective Tax Rate	21.96%	24.94%	25.08%	23.91%	23.77%
Revenue as Reported	138,334	111,091	94,689	93,219	59,317
Advertising Expenses	-	214.77	151.17	195.81	84.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.