Rajputana Stainless Limited (NSE:RSL)

Rajputana Stainless Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	9,098	9,477	7,664	4,280
Revenue Growth (YoY)	-4.00%	23.65%	79.08%	-
Cost of Revenue	7,220	7,801	6,340	3,312
Gross Profit	1,878	1,676	1,324	967.76
Selling, General & Admin	219.69	189.15	150.02	111.39
Other Operating Expenses	1,063	1,048	871.13	636.49
Operating Expenses	1,366	1,306	1,089	789.36
Operating Income	512.28	369.39	234.97	178.41
Interest Expense	-120.1	-96.79	-96.18	-100.8
Interest & Investment Income	25	16.21	12.95	15.64
Currency Exchange Gain (Loss)	23.3	2.17	-0.99	2.37
Other Non Operating Income (Expenses)	-17.44	-5.21	-11.4	-21.46
EBT Excluding Unusual Items	423.05	285.78	139.35	74.16
Gain (Loss) on Sale of Investments	-	-	-	-0.22
Gain (Loss) on Sale of Assets	0.18	-	0.01	-
Pretax Income	423.23	285.78	139.35	73.94
Income Tax Expense	106.94	45.33	52.38	51.62
Net Income	316.29	240.45	86.97	22.32
Net Income to Common	316.29	240.45	86.97	22.32
Net Income Growth	31.54%	176.47%	289.67%	-
Shares Outstanding (Basic)	69	69	69	34
Shares Outstanding (Diluted)	69	69	69	34
Shares Change (YoY)	-	-	100.71%	-
EPS (Basic)	4.59	3.49	1.26	0.65
EPS (Diluted)	4.59	3.49	1.26	0.65
EPS Growth	31.54%	176.90%	93.85%	-
Free Cash Flow	208.9	58.41	-69.58	112.84
Free Cash Flow Per Share	3.03	0.85	-1.01	3.29
Gross Margin	20.64%	17.68%	17.28%	22.61%
Operating Margin	5.63%	3.90%	3.07%	4.17%
Profit Margin	3.48%	2.54%	1.14%	0.52%
Free Cash Flow Margin	2.30%	0.62%	-0.91%	2.64%
EBITDA	595.45	438.52	302.9	219.83
EBITDA Margin	6.54%	4.63%	3.95%	5.14%
D&A For EBITDA	83.16	69.13	67.93	41.42
EBIT	512.28	369.39	234.97	178.41
EBIT Margin	5.63%	3.90%	3.07%	4.17%
Effective Tax Rate	25.27%	15.86%	37.59%	69.81%
Revenue as Reported	9,155	9,507	7,679	4,298
Advertising Expenses	3.26	6.26	-	0.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.