Rajputana Stainless Limited (NSE:RSL)

Rajputana Stainless Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	10,002	9,322	9,098	9,477	7,664	4,280
Other Revenue	0	0	-	-	-	-
Revenue	10,002	9,322	9,098	9,477	7,664	4,280
Revenue Growth (YoY)	9.93%	2.46%	-4.00%	23.65%	79.08%	-
Cost of Revenue	7,960	7,359	7,220	7,801	6,340	3,312
Gross Profit	2,042	1,962	1,878	1,676	1,324	967.76
Selling, General & Admin	222.23	233.84	216.44	182.89	150.02	111.39
Other Operating Expenses	948.28	990.39	1,066	1,054	871.13	636.49
Operating Expenses	1,261	1,312	1,366	1,306	1,089	789.36
Operating Income	781.04	650.3	512.28	369.39	234.97	178.41
Interest Expense	-182.67	-138.32	-120.1	-96.79	-96.18	-100.8
Interest & Investment Income	39.82	39.82	25	16.21	12.95	15.64
Currency Exchange Gain (Loss)	12.73	12.73	23.3	2.17	-0.99	2.37
Other Non Operating Income (Expenses)	-40.44	-18.92	-24.55	-16.93	-11.4	-21.46
EBT Excluding Unusual Items	610.48	545.61	415.94	274.06	139.35	74.16
Gain (Loss) on Sale of Investments	-	-	7.11	11.72	-	-0.22
Gain (Loss) on Sale of Assets	0.79	0.79	0.18	-	0.01	-
Pretax Income	611.27	546.39	423.23	285.78	139.35	73.94
Income Tax Expense	161.43	147.88	106.94	45.33	52.38	51.62
Net Income	449.84	398.51	316.29	240.45	86.97	22.32
Net Income to Common	449.84	398.51	316.29	240.45	86.97	22.32
Net Income Growth	42.23%	26.00%	31.54%	176.47%	289.67%	-
Shares Outstanding (Basic)	69	69	69	69	69	34
Shares Outstanding (Diluted)	69	69	69	69	69	34
Shares Change (YoY)	-0.08%	-	-	-	100.71%	-
EPS (Basic)	6.53	5.78	4.59	3.49	1.26	0.65
EPS (Diluted)	6.53	5.78	4.59	3.49	1.26	0.65
EPS Growth	42.29%	25.94%	31.54%	176.90%	93.85%	-
Free Cash Flow	-	-11.06	208.9	58.41	-69.58	112.84
Free Cash Flow Per Share	-	-0.16	3.03	0.85	-1.01	3.29
Gross Margin	20.42%	21.05%	20.64%	17.68%	17.28%	22.61%
Operating Margin	7.81%	6.98%	5.63%	3.90%	3.07%	4.17%
Profit Margin	4.50%	4.28%	3.48%	2.54%	1.14%	0.52%
Free Cash Flow Margin	-	-0.12%	2.30%	0.62%	-0.91%	2.64%
EBITDA	869.21	736.89	595.45	438.52	302.9	219.83
EBITDA Margin	8.69%	7.90%	6.54%	4.63%	3.95%	5.14%
D&A For EBITDA	88.17	86.59	83.16	69.13	67.93	41.42
EBIT	781.04	650.3	512.28	369.39	234.97	178.41
EBIT Margin	7.81%	6.98%	5.63%	3.90%	3.07%	4.17%
Effective Tax Rate	26.41%	27.06%	25.27%	15.86%	37.59%	69.81%
Revenue as Reported	10,034	9,375	9,155	9,507	7,679	4,298
Advertising Expenses	-	-	-	-	-	0.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.