R Systems International Limited (NSE:RSYSTEMS)
India · Delayed Price · Currency is INR 270.45
+1.20 (0.45%)
Nov 6, 2026, 12:00 PM IST
R Systems International Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23,468 | 19,582 | 17,417 | 16,845 | 15,158 | 11,556 | |
Revenue Growth | 26.71% | 12.43% | 3.40% | 11.13% | 31.17% | 31.23% |
Cost of Revenue | 14,513 | 12,971 | 11,984 | 11,409 | 10,266 | 7,849 |
Gross Profit | 8,955 | 6,611 | 5,434 | 5,436 | 4,892 | 3,707 |
Selling, General & Admin | 73.71 | 73.71 | 57 | 62.63 | 62.08 | 50.84 |
Other Operating Expenses | 4,523 | 3,408 | 2,787 | 2,803 | 2,746 | 2,035 |
Operating Expenses | 5,455 | 4,146 | 3,498 | 3,410 | 3,158 | 2,362 |
Operating Income | 3,500 | 2,465 | 1,935 | 2,026 | 1,734 | 1,345 |
Interest Expense | -354.67 | -141.74 | -83.95 | -89.5 | -48.98 | -49.12 |
Interest & Investment Income | 44.78 | 44.78 | 37.2 | 67.34 | 40.45 | 66.85 |
Earnings From Equity Investments | - | - | - | -5.04 | - | - |
Currency Exchange Gain (Loss) | -34.84 | -34.84 | -10.86 | 23.15 | -79.47 | 87.54 |
Other Non Operating Income (Expenses) | 140.73 | 39.22 | 16.74 | 6.08 | 12.58 | 9.65 |
EBT Excluding Unusual Items | 3,296 | 2,372 | 1,895 | 2,028 | 1,658 | 1,460 |
Merger & Restructuring Charges | -17.66 | -17.66 | - | -35.37 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 6.66 | 6.4 | 4.23 |
Gain (Loss) on Sale of Assets | -2.07 | 433.88 | -0.09 | -4.48 | 3.28 | -2.18 |
Other Unusual Items | -236.59 | -236.59 | 20.52 | 5.38 | 33.46 | 239.04 |
Pretax Income | 3,040 | 2,552 | 1,915 | 2,000 | 1,702 | 1,701 |
Income Tax Expense | 823.94 | 689.75 | 603.2 | 599.16 | 304.76 | 286.36 |
Net Income | 2,216 | 1,862 | 1,312 | 1,401 | 1,397 | 1,414 |
Net Income to Common | 2,216 | 1,862 | 1,312 | 1,401 | 1,397 | 1,414 |
Net Income Growth | 17.37% | 41.94% | -6.37% | 0.30% | -1.24% | 72.91% |
Shares Outstanding (Basic) | 118 | 118 | 118 | 118 | 118 | 119 |
Shares Outstanding (Diluted) | 124 | 124 | 124 | 118 | 118 | 119 |
Shares Change | -3.02% | 0.10% | 4.73% | - | -0.88% | -0.23% |
EPS (Basic) | 18.71 | 15.73 | 11.09 | 11.84 | 11.81 | 11.85 |
EPS (Diluted) | 17.86 | 15.01 | 10.59 | 11.84 | 11.81 | 11.85 |
EPS Growth | 20.99% | 41.74% | -10.56% | 0.28% | -0.37% | 73.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 1,804 | 2,271 | 1,912 | 615.5 | 594.19 |
Free Cash Flow Per Share | - | 14.54 | 18.33 | 16.16 | 5.20 | 4.98 |
Dividend Per Share | 14.000 | 6.000 | 12.500 | 6.800 | 6.500 | 5.700 |
Dividend Growth | 133.33% | -52.00% | 83.82% | 4.61% | 14.04% | - |
Gross Margin | 38.16% | 33.76% | 31.20% | 32.27% | 32.27% | 32.08% |
Operating Margin | 14.91% | 12.59% | 11.11% | 12.03% | 11.44% | 11.64% |
Profit Margin | 9.44% | 9.51% | 7.53% | 8.32% | 9.21% | 12.24% |
Free Cash Flow Margin | - | 9.21% | 13.04% | 11.35% | 4.06% | 5.14% |
EBITDA | 3,985 | 2,962 | 2,449 | 2,433 | 1,968 | 1,516 |
EBITDA Margin | 16.98% | 15.13% | 14.06% | 14.45% | 12.98% | 13.11% |
D&A For EBITDA | 484.79 | 497.18 | 513.7 | 407.4 | 233.93 | 170.8 |
EBIT | 3,500 | 2,465 | 1,935 | 2,026 | 1,734 | 1,345 |
EBIT Margin | 14.91% | 12.59% | 11.11% | 12.03% | 11.44% | 11.64% |
Effective Tax Rate | 27.11% | 27.03% | 31.50% | 29.95% | 17.91% | 16.84% |
Revenue as Reported | 23,669 | 20,118 | 17,500 | 16,961 | 15,261 | 11,975 |