Rushil Décor Limited (NSE:RUSHIL)
India
· Delayed Price · Currency is INR 29.89
+0.39 (1.32%)
Jun 13, 2025, 3:29 PM IST
Rushil Décor Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 8,979 | 8,440 | 8,384 | 6,242 | 3,354 | Upgrade
|
| Other Revenue | - | 0.18 | 0.18 | 0.03 | 0 | Upgrade
|
| Revenue | 8,979 | 8,440 | 8,384 | 6,242 | 3,354 | Upgrade
|
| Revenue Growth (YoY) | 6.39% | 0.66% | 34.32% | 86.07% | -0.04% | Upgrade
|
| Cost of Revenue | 4,814 | 4,471 | 4,179 | 3,235 | 1,826 | Upgrade
|
| Gross Profit | 4,165 | 3,969 | 4,205 | 3,007 | 1,528 | Upgrade
|
| Selling, General & Admin | 678.84 | 603.13 | 498.88 | 413.34 | 270.93 | Upgrade
|
| Other Operating Expenses | 2,429 | 2,165 | 2,079 | 1,850 | 906.93 | Upgrade
|
| Operating Expenses | 3,408 | 3,061 | 2,837 | 2,507 | 1,275 | Upgrade
|
| Operating Income | 757.07 | 907.99 | 1,368 | 499.48 | 253.04 | Upgrade
|
| Interest Expense | -276.45 | -294.97 | -220.24 | -183.68 | -109.87 | Upgrade
|
| Interest & Investment Income | - | 13.44 | 8.98 | 6.32 | 7.92 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 13.09 | -130.3 | 3.44 | 34.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 124.79 | -26.87 | -14.48 | -18.77 | -13.69 | Upgrade
|
| EBT Excluding Unusual Items | 605.41 | 612.69 | 1,012 | 306.8 | 171.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.51 | -0.03 | -0.14 | Upgrade
|
| Other Unusual Items | 19.96 | - | - | - | 15.22 | Upgrade
|
| Pretax Income | 625.37 | 612.69 | 1,012 | 306.77 | 186.65 | Upgrade
|
| Income Tax Expense | 146.62 | 181.6 | 235.74 | 78.73 | 49.46 | Upgrade
|
| Earnings From Continuing Operations | 478.75 | 431.09 | 776.71 | 228.05 | 137.18 | Upgrade
|
| Minority Interest in Earnings | 2.09 | - | - | - | - | Upgrade
|
| Net Income | 480.84 | 431.09 | 776.71 | 228.05 | 137.18 | Upgrade
|
| Net Income to Common | 480.84 | 431.09 | 776.71 | 228.05 | 137.18 | Upgrade
|
| Net Income Growth | 11.54% | -44.50% | 240.59% | 66.24% | -40.48% | Upgrade
|
| Shares Outstanding (Basic) | 275 | 257 | 199 | 199 | 169 | Upgrade
|
| Shares Outstanding (Diluted) | 295 | 268 | 199 | 199 | 169 | Upgrade
|
| Shares Change (YoY) | 10.15% | 34.53% | - | 17.65% | 13.33% | Upgrade
|
| EPS (Basic) | 1.75 | 1.68 | 3.90 | 1.15 | 0.81 | Upgrade
|
| EPS (Diluted) | 1.63 | 1.61 | 3.90 | 1.15 | 0.81 | Upgrade
|
| EPS Growth | 1.24% | -58.73% | 240.55% | 41.29% | -47.48% | Upgrade
|
| Free Cash Flow | -1.48 | 164.5 | 417.75 | -370.12 | 143.5 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.61 | 2.10 | -1.86 | 0.85 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.050 | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | - | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 46.38% | 47.02% | 50.16% | 48.18% | 45.56% | Upgrade
|
| Operating Margin | 8.43% | 10.76% | 16.32% | 8.00% | 7.54% | Upgrade
|
| Profit Margin | 5.36% | 5.11% | 9.26% | 3.65% | 4.09% | Upgrade
|
| Free Cash Flow Margin | -0.02% | 1.95% | 4.98% | -5.93% | 4.28% | Upgrade
|
| EBITDA | 1,057 | 1,191 | 1,628 | 743.17 | 350.36 | Upgrade
|
| EBITDA Margin | 11.77% | 14.12% | 19.42% | 11.91% | 10.45% | Upgrade
|
| D&A For EBITDA | 300.08 | 283.47 | 259.84 | 243.68 | 97.32 | Upgrade
|
| EBIT | 757.07 | 907.99 | 1,368 | 499.48 | 253.04 | Upgrade
|
| EBIT Margin | 8.43% | 10.76% | 16.32% | 8.00% | 7.54% | Upgrade
|
| Effective Tax Rate | 23.45% | 29.64% | 23.28% | 25.66% | 26.50% | Upgrade
|
| Revenue as Reported | 9,104 | 8,468 | 8,398 | 6,256 | 3,398 | Upgrade
|
| Advertising Expenses | - | 20.92 | 27.46 | 5.95 | 2.71 | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.