Sadbhav Infrastructure Project Limited (NSE:SADBHIN)
India · Delayed Price · Currency is INR 3.190
+0.020 (0.63%)
Mar 6, 2026, 3:29 PM IST
NSE:SADBHIN Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 7,726 | 7,040 | 7,789 | 8,247 | 9,623 | 12,808 |
Other Revenue | -0.01 | - | - | - | - | - |
| 7,726 | 7,040 | 7,789 | 8,247 | 9,623 | 12,808 | |
Revenue Growth (YoY) | 13.86% | -9.62% | -5.56% | -14.30% | -24.87% | -43.59% |
Cost of Revenue | 1,739 | 2,006 | 3,846 | 4,120 | 6,408 | 8,574 |
Gross Profit | 5,987 | 5,034 | 3,943 | 4,128 | 3,215 | 4,234 |
Selling, General & Admin | 14.49 | 14.49 | 14.13 | 14.02 | 2.61 | 16.79 |
Other Operating Expenses | 646.64 | 684.07 | 603.09 | 327.58 | 430.34 | 397.44 |
Operating Expenses | 1,928 | 1,875 | 1,631 | 1,207 | 1,410 | 1,582 |
Operating Income | 4,059 | 3,159 | 2,312 | 2,921 | 1,806 | 2,652 |
Interest Expense | -3,118 | -3,242 | -3,935 | -5,250 | -8,215 | -7,727 |
Interest & Investment Income | 533.81 | 533.81 | 905.94 | 2,502 | 3,199 | 3,275 |
Other Non Operating Income (Expenses) | 281.65 | -94.17 | -350.68 | -136.86 | 4,426 | -1,044 |
EBT Excluding Unusual Items | 1,757 | 356.3 | -1,068 | 36.24 | 1,216 | -2,844 |
Gain (Loss) on Sale of Investments | 0.17 | 0.17 | - | 0.69 | 7.63 | 2.35 |
Gain (Loss) on Sale of Assets | 1.25 | 1.25 | 3.42 | 25.14 | - | - |
Asset Writedown | - | - | - | - | -909.78 | - |
Other Unusual Items | -2,361 | -459.94 | -4,517 | -3,918 | -689.6 | 438.94 |
Pretax Income | -602.41 | -102.22 | -5,582 | -3,855 | -375.64 | -2,402 |
Income Tax Expense | 523.73 | 240.34 | -249.2 | -206.3 | -162.85 | 380.64 |
Earnings From Continuing Operations | -1,126 | -342.56 | -5,333 | -3,649 | -212.79 | -2,783 |
Minority Interest in Earnings | -600.64 | -407.27 | -98.68 | -102.12 | 2.55 | - |
Net Income | -1,727 | -749.83 | -5,431 | -3,751 | -210.24 | -2,783 |
Net Income to Common | -1,727 | -749.83 | -5,431 | -3,751 | -210.24 | -2,783 |
Shares Outstanding (Basic) | 350 | 352 | 352 | 352 | 352 | 352 |
Shares Outstanding (Diluted) | 350 | 352 | 352 | 352 | 352 | 352 |
Shares Change (YoY) | -1.30% | - | - | - | - | - |
EPS (Basic) | -4.93 | -2.13 | -15.42 | -10.65 | -0.60 | -7.90 |
EPS (Diluted) | -4.93 | -2.13 | -15.42 | -10.65 | -0.60 | -7.90 |
Free Cash Flow | - | 6,060 | 12,640 | 15,800 | -10,420 | 6,778 |
Free Cash Flow Per Share | - | 17.21 | 35.89 | 44.86 | -29.59 | 19.24 |
Gross Margin | 77.50% | 71.50% | 50.62% | 50.05% | 33.41% | 33.06% |
Operating Margin | 52.54% | 44.87% | 29.68% | 35.42% | 18.76% | 20.70% |
Profit Margin | -22.35% | -10.65% | -69.73% | -45.48% | -2.19% | -21.73% |
Free Cash Flow Margin | - | 86.09% | 162.28% | 191.58% | -108.28% | 52.92% |
EBITDA | 5,358 | 4,335 | 3,326 | 3,786 | 2,782 | 3,820 |
EBITDA Margin | 69.34% | 61.58% | 42.70% | 45.91% | 28.91% | 29.82% |
D&A For EBITDA | 1,298 | 1,176 | 1,014 | 864.98 | 976.75 | 1,168 |
EBIT | 4,059 | 3,159 | 2,312 | 2,921 | 1,806 | 2,652 |
EBIT Margin | 52.54% | 44.87% | 29.68% | 35.42% | 18.76% | 20.70% |
Revenue as Reported | 8,660 | 7,597 | 8,773 | 10,931 | 18,371 | 16,094 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.