Sadbhav Infrastructure Project Limited (NSE: SADBHIN)
India
· Delayed Price · Currency is INR 7.19
-0.25 (-3.36%)
Dec 20, 2024, 3:29 PM IST
NSE: SADBHIN Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 7,082 | 7,789 | 8,247 | 9,623 | 12,808 | 22,704 | Upgrade
|
| Revenue | 7,082 | 7,789 | 8,247 | 9,623 | 12,808 | 22,704 | Upgrade
|
| Revenue Growth (YoY) | -4.62% | -5.56% | -14.30% | -24.86% | -43.59% | -36.01% | Upgrade
|
| Cost of Revenue | 3,012 | 3,846 | 4,120 | 6,408 | 8,574 | 13,244 | Upgrade
|
| Gross Profit | 4,070 | 3,943 | 4,128 | 3,215 | 4,234 | 9,460 | Upgrade
|
| Selling, General & Admin | 14.13 | 14.13 | 14.02 | 2.61 | 16.79 | 27.79 | Upgrade
|
| Other Operating Expenses | 712.14 | 603.09 | 327.58 | 430.34 | 397.44 | 869.72 | Upgrade
|
| Operating Expenses | 1,818 | 1,631 | 1,207 | 1,410 | 1,582 | 3,825 | Upgrade
|
| Operating Income | 2,253 | 2,312 | 2,921 | 1,806 | 2,652 | 5,635 | Upgrade
|
| Interest Expense | -3,242 | -3,935 | -5,250 | -8,215 | -7,727 | -11,203 | Upgrade
|
| Interest & Investment Income | 905.94 | 905.94 | 2,502 | 3,199 | 3,275 | 2,747 | Upgrade
|
| Other Non Operating Income (Expenses) | -942.48 | -350.68 | -136.86 | 4,426 | -1,044 | -1,531 | Upgrade
|
| EBT Excluding Unusual Items | -1,026 | -1,068 | 36.24 | 1,216 | -2,844 | -4,351 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.69 | 7.63 | 2.35 | 76.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.42 | 3.42 | 25.14 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -909.78 | - | - | Upgrade
|
| Other Unusual Items | -961.35 | -4,517 | -3,918 | -689.6 | 438.94 | 15,304 | Upgrade
|
| Pretax Income | -1,984 | -5,582 | -3,855 | -375.64 | -2,402 | 11,028 | Upgrade
|
| Income Tax Expense | -128.23 | -249.2 | -206.3 | -162.85 | 380.64 | 734.87 | Upgrade
|
| Earnings From Continuing Operations | -1,855 | -5,333 | -3,649 | -212.79 | -2,783 | 10,294 | Upgrade
|
| Minority Interest in Earnings | -194.52 | -98.68 | -102.12 | 2.55 | - | 42.91 | Upgrade
|
| Net Income | -2,050 | -5,431 | -3,751 | -210.24 | -2,783 | 10,337 | Upgrade
|
| Net Income to Common | -2,050 | -5,431 | -3,751 | -210.24 | -2,783 | 10,337 | Upgrade
|
| Shares Outstanding (Basic) | 352 | 352 | 352 | 352 | 352 | 352 | Upgrade
|
| Shares Outstanding (Diluted) | 352 | 352 | 352 | 352 | 352 | 352 | Upgrade
|
| Shares Change (YoY) | -0.14% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -5.83 | -15.42 | -10.65 | -0.60 | -7.90 | 29.35 | Upgrade
|
| EPS (Diluted) | -5.83 | -15.42 | -10.65 | -0.60 | -7.90 | 29.35 | Upgrade
|
| Free Cash Flow | 13,267 | 12,640 | 15,800 | -10,420 | 6,778 | 2,719 | Upgrade
|
| Free Cash Flow Per Share | 37.72 | 35.89 | 44.86 | -29.58 | 19.24 | 7.72 | Upgrade
|
| Gross Margin | 57.47% | 50.62% | 50.05% | 33.41% | 33.06% | 41.67% | Upgrade
|
| Operating Margin | 31.80% | 29.68% | 35.42% | 18.76% | 20.70% | 24.82% | Upgrade
|
| Profit Margin | -28.94% | -69.73% | -45.48% | -2.18% | -21.73% | 45.53% | Upgrade
|
| Free Cash Flow Margin | 187.33% | 162.28% | 191.58% | -108.28% | 52.92% | 11.97% | Upgrade
|
| EBITDA | 3,344 | 3,326 | 3,786 | 2,782 | 3,820 | 8,562 | Upgrade
|
| EBITDA Margin | 47.22% | 42.70% | 45.91% | 28.91% | 29.82% | 37.71% | Upgrade
|
| D&A For EBITDA | 1,092 | 1,014 | 864.98 | 976.75 | 1,168 | 2,927 | Upgrade
|
| EBIT | 2,253 | 2,312 | 2,921 | 1,806 | 2,652 | 5,635 | Upgrade
|
| EBIT Margin | 31.80% | 29.68% | 35.42% | 18.76% | 20.70% | 24.82% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 6.66% | Upgrade
|
| Revenue as Reported | 7,475 | 8,773 | 10,931 | 18,371 | 16,094 | 25,828 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.