Sadbhav Infrastructure Project Limited (NSE:SADBHIN)
2.780
+0.130 (4.91%)
May 29, 2026, 3:30 PM IST
NSE:SADBHIN Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 7,746 | 7,040 | 7,789 | 8,247 | 9,623 |
Other Revenue | 528.4 | - | - | - | - |
| 8,274 | 7,040 | 7,789 | 8,247 | 9,623 | |
Revenue Growth (YoY) | 17.54% | -9.62% | -5.56% | -14.30% | -24.87% |
Cost of Revenue | 1,720 | 2,006 | 3,846 | 4,120 | 6,408 |
Gross Profit | 6,554 | 5,034 | 3,943 | 4,128 | 3,215 |
Selling, General & Admin | 264.47 | 14.49 | 14.13 | 14.02 | 2.61 |
Other Operating Expenses | 829.34 | 684.07 | 603.09 | 327.58 | 430.34 |
Operating Expenses | 2,450 | 1,875 | 1,631 | 1,207 | 1,410 |
Operating Income | 4,105 | 3,159 | 2,312 | 2,921 | 1,806 |
Interest Expense | -2,635 | -3,242 | -3,935 | -5,250 | -8,215 |
Interest & Investment Income | - | 533.81 | 905.94 | 2,502 | 3,199 |
Other Non Operating Income (Expenses) | -0.01 | -94.17 | -350.68 | -136.86 | 4,426 |
EBT Excluding Unusual Items | 1,470 | 356.3 | -1,068 | 36.24 | 1,216 |
Gain (Loss) on Sale of Investments | - | 0.17 | - | 0.69 | 7.63 |
Gain (Loss) on Sale of Assets | - | 1.25 | 3.42 | 25.14 | - |
Asset Writedown | - | - | - | - | -909.78 |
Other Unusual Items | -845.84 | -459.94 | -4,517 | -3,918 | -689.6 |
Pretax Income | 624.01 | -102.22 | -5,582 | -3,855 | -375.64 |
Income Tax Expense | 172.99 | 240.34 | -249.2 | -206.3 | -162.85 |
Earnings From Continuing Operations | 451.02 | -342.56 | -5,333 | -3,649 | -212.79 |
Minority Interest in Earnings | -649.7 | -407.27 | -98.68 | -102.12 | 2.55 |
Net Income | -198.68 | -749.83 | -5,431 | -3,751 | -210.24 |
Net Income to Common | -198.68 | -749.83 | -5,431 | -3,751 | -210.24 |
Shares Outstanding (Basic) | 355 | 352 | 352 | 352 | 352 |
Shares Outstanding (Diluted) | 355 | 352 | 352 | 352 | 352 |
Shares Change (YoY) | 0.73% | - | - | - | - |
EPS (Basic) | -0.56 | -2.13 | -15.42 | -10.65 | -0.60 |
EPS (Diluted) | -0.56 | -2.13 | -15.42 | -10.65 | -0.60 |
Free Cash Flow | 7,495 | 6,060 | 12,640 | 15,800 | -10,420 |
Free Cash Flow Per Share | 21.13 | 17.21 | 35.89 | 44.86 | -29.59 |
Gross Margin | 79.22% | 71.50% | 50.62% | 50.05% | 33.41% |
Operating Margin | 49.61% | 44.87% | 29.68% | 35.42% | 18.76% |
Profit Margin | -2.40% | -10.65% | -69.73% | -45.48% | -2.19% |
Free Cash Flow Margin | 90.59% | 86.09% | 162.28% | 191.58% | -108.28% |
EBITDA | 5,461 | 4,335 | 3,326 | 3,786 | 2,782 |
EBITDA Margin | 66.00% | 61.58% | 42.70% | 45.91% | 28.91% |
D&A For EBITDA | 1,356 | 1,176 | 1,014 | 864.98 | 976.75 |
EBIT | 4,105 | 3,159 | 2,312 | 2,921 | 1,806 |
EBIT Margin | 49.61% | 44.87% | 29.68% | 35.42% | 18.76% |
Effective Tax Rate | 27.72% | - | - | - | - |
Revenue as Reported | 8,274 | 7,597 | 8,773 | 10,931 | 18,371 |