Sadhav Shipping Limited (NSE:SADHAV)
India · Delayed Price · Currency is INR 125.00
+4.85 (4.04%)
Jun 17, 2026, 11:01 AM IST
Sadhav Shipping Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 975.54 | 968.65 | 842.46 | 778.08 | 695.53 | |
Revenue Growth (YoY) | 0.71% | 14.98% | 8.27% | 11.87% | 14.83% |
Cost of Revenue | 602.63 | 599.68 | 537.53 | 534.13 | 519.3 |
Gross Profit | 372.91 | 368.97 | 304.93 | 243.95 | 176.23 |
Selling, General & Admin | - | 3.75 | 6.6 | 2.13 | 0.15 |
Other Operating Expenses | 124.95 | 54.79 | 90.7 | 73.88 | 53 |
Operating Expenses | 208.81 | 133.29 | 141.1 | 119.67 | 112.42 |
Operating Income | 164.09 | 235.69 | 163.84 | 124.29 | 63.81 |
Interest Expense | -67.69 | -64.11 | -43.3 | -35.43 | -22.9 |
Interest & Investment Income | - | 3.99 | 3.01 | 2.08 | 1.39 |
Earnings From Equity Investments | -0 | - | - | - | - |
Other Non Operating Income (Expenses) | 10.31 | -0 | 0 | 0.73 | 0.01 |
EBT Excluding Unusual Items | 106.71 | 175.56 | 123.56 | 91.67 | 42.32 |
Gain (Loss) on Sale of Assets | - | -1.38 | -1.9 | 7.26 | - |
Pretax Income | 106.71 | 174.19 | 121.66 | 98.92 | 42.32 |
Income Tax Expense | -40.54 | 56.65 | 30.21 | 21.38 | 12.22 |
Net Income | 147.24 | 117.54 | 91.45 | 77.54 | 30.09 |
Net Income to Common | 147.24 | 117.54 | 91.45 | 77.54 | 30.09 |
Net Income Growth | 25.27% | 28.53% | 17.94% | 157.68% | -9.02% |
Shares Outstanding (Basic) | 16 | 14 | 14 | 10 | 10 |
Shares Outstanding (Diluted) | 16 | 14 | 14 | 10 | 10 |
Shares Change (YoY) | 12.37% | - | 38.89% | - | - |
EPS (Basic) | 9.13 | 8.19 | 6.37 | 7.50 | 2.91 |
EPS (Diluted) | 9.13 | 8.19 | 6.37 | 7.50 | 2.91 |
EPS Growth | 11.48% | 28.56% | -15.10% | 157.65% | -9.02% |
Free Cash Flow | -180.42 | -338.45 | -434.85 | -289.85 | -0.94 |
Free Cash Flow Per Share | -11.19 | -23.58 | -30.30 | -28.05 | -0.09 |
Gross Margin | 38.22% | 38.09% | 36.20% | 31.35% | 25.34% |
Operating Margin | 16.82% | 24.33% | 19.45% | 15.97% | 9.18% |
Profit Margin | 15.09% | 12.13% | 10.85% | 9.97% | 4.33% |
Free Cash Flow Margin | -18.49% | -34.94% | -51.62% | -37.25% | -0.14% |
EBITDA | 247.96 | 310.43 | 207.64 | 167.94 | 123.08 |
EBITDA Margin | 25.42% | 32.05% | 24.65% | 21.58% | 17.70% |
D&A For EBITDA | 83.87 | 74.75 | 43.8 | 43.66 | 59.27 |
EBIT | 164.09 | 235.69 | 163.84 | 124.29 | 63.81 |
EBIT Margin | 16.82% | 24.33% | 19.45% | 15.97% | 9.18% |
Effective Tax Rate | - | 32.52% | 24.83% | 21.61% | 28.89% |
Revenue as Reported | 985.85 | 974.41 | 847.03 | 789.06 | 697.79 |
Advertising Expenses | - | 0.75 | 0.31 | 0.2 | 0.15 |