Sadhav Shipping Limited (NSE:SADHAV)
India · Delayed Price · Currency is INR 111.95
-2.95 (-2.57%)
Apr 29, 2026, 3:28 PM IST
Sadhav Shipping Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 968.65 | 968.65 | 842.46 | 778.08 | 695.53 | 605.7 | |
Revenue Growth (YoY) | 9.46% | 14.98% | 8.27% | 11.87% | 14.83% | -0.71% |
Cost of Revenue | 599.68 | 599.68 | 537.53 | 534.13 | 519.3 | 425.08 |
Gross Profit | 368.97 | 368.97 | 304.93 | 243.95 | 176.23 | 180.62 |
Selling, General & Admin | 3.75 | 3.75 | 6.6 | 2.13 | 0.15 | 1.6 |
Other Operating Expenses | 54.79 | 54.79 | 90.7 | 73.88 | 53 | 54.44 |
Operating Expenses | 133.29 | 133.29 | 141.1 | 119.67 | 112.42 | 118.95 |
Operating Income | 235.69 | 235.69 | 163.84 | 124.29 | 63.81 | 61.67 |
Interest Expense | -64.11 | -64.11 | -43.3 | -35.43 | -22.9 | -21.6 |
Interest & Investment Income | 3.99 | 3.99 | 3.01 | 2.08 | 1.39 | 1.64 |
Other Non Operating Income (Expenses) | -0 | -0 | 0 | 0.73 | 0.01 | 4.05 |
EBT Excluding Unusual Items | 175.56 | 175.56 | 123.56 | 91.67 | 42.32 | 45.76 |
Gain (Loss) on Sale of Assets | -1.38 | -1.38 | -1.9 | 7.26 | - | - |
Pretax Income | 174.19 | 174.19 | 121.66 | 98.92 | 42.32 | 45.76 |
Income Tax Expense | 56.65 | 56.65 | 30.21 | 21.38 | 12.22 | 12.69 |
Net Income | 117.54 | 117.54 | 91.45 | 77.54 | 30.09 | 33.08 |
Net Income to Common | 117.54 | 117.54 | 91.45 | 77.54 | 30.09 | 33.08 |
Net Income Growth | -16.71% | 28.53% | 17.94% | 157.68% | -9.02% | -36.46% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 10 | 10 | 10 |
Shares Change (YoY) | -6.63% | - | 38.89% | - | - | 4.42% |
EPS (Basic) | 8.19 | 8.19 | 6.37 | 7.50 | 2.91 | 3.20 |
EPS (Diluted) | 8.19 | 8.19 | 6.37 | 7.50 | 2.91 | 3.20 |
EPS Growth | -10.78% | 28.56% | -15.10% | 157.65% | -9.02% | -39.15% |
Free Cash Flow | - | -338.45 | -434.85 | -289.85 | -0.94 | 115.97 |
Free Cash Flow Per Share | - | -23.58 | -30.30 | -28.05 | -0.09 | 11.22 |
Gross Margin | 38.09% | 38.09% | 36.20% | 31.35% | 25.34% | 29.82% |
Operating Margin | 24.33% | 24.33% | 19.45% | 15.97% | 9.18% | 10.18% |
Profit Margin | 12.13% | 12.13% | 10.85% | 9.97% | 4.33% | 5.46% |
Free Cash Flow Margin | - | -34.94% | -51.62% | -37.25% | -0.14% | 19.15% |
EBITDA | 321.9 | 310.43 | 207.64 | 167.94 | 123.08 | 124.58 |
EBITDA Margin | 33.23% | 32.05% | 24.65% | 21.58% | 17.70% | 20.57% |
D&A For EBITDA | 86.21 | 74.75 | 43.8 | 43.66 | 59.27 | 62.9 |
EBIT | 235.69 | 235.69 | 163.84 | 124.29 | 63.81 | 61.67 |
EBIT Margin | 24.33% | 24.33% | 19.45% | 15.97% | 9.18% | 10.18% |
Effective Tax Rate | 32.52% | 32.52% | 24.83% | 21.61% | 28.89% | 27.72% |
Revenue as Reported | 974.41 | 974.41 | 847.03 | 789.06 | 697.79 | 612.37 |
Advertising Expenses | - | 0.75 | 0.31 | 0.2 | 0.15 | 0.07 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.