Sagardeep Alloys Limited (NSE:SAGARDEEP)
27.02
-0.06 (-0.22%)
Sep 10, 2025, 3:28 PM IST
Sagardeep Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | - | 1,249 | 997.77 | 870.78 | 906.79 | 654.84 | Upgrade |
Other Revenue | - | - | - | 0 | - | - | Upgrade |
1,301 | 1,249 | 997.77 | 870.79 | 906.79 | 654.84 | Upgrade | |
Revenue Growth (YoY) | 15.87% | 25.23% | 14.58% | -3.97% | 38.48% | 93.72% | Upgrade |
Cost of Revenue | 1,240 | 1,189 | 942.85 | 811.72 | 839.01 | 605.55 | Upgrade |
Gross Profit | 60.78 | 60.7 | 54.93 | 59.07 | 67.77 | 49.28 | Upgrade |
Selling, General & Admin | 14.78 | 13.02 | 10.78 | 6.36 | 7.92 | 13.53 | Upgrade |
Other Operating Expenses | 26.87 | 26.27 | 21.38 | 28.7 | 32.79 | 24.24 | Upgrade |
Operating Expenses | 47.99 | 45.77 | 38.36 | 42.37 | 48.61 | 43.01 | Upgrade |
Operating Income | 12.79 | 14.94 | 16.57 | 16.7 | 19.16 | 6.27 | Upgrade |
Interest Expense | -10.08 | -12.22 | -10.17 | -4.39 | -9.12 | -7.96 | Upgrade |
Interest & Investment Income | - | - | 3.68 | 3.7 | 0.57 | 2.73 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 0.1 | 0.1 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 24.26 | 23.03 | -0.57 | -1.21 | -1.33 | -0.21 | Upgrade |
EBT Excluding Unusual Items | 26.96 | 25.75 | 9.51 | 14.9 | 9.39 | 0.85 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -7.17 | -1.25 | - | Upgrade |
Pretax Income | 26.96 | 25.75 | 9.51 | 7.73 | 8.14 | 0.85 | Upgrade |
Income Tax Expense | 6.61 | 6.51 | 1.87 | 2.23 | 2.99 | -0.59 | Upgrade |
Net Income | 20.35 | 19.24 | 7.65 | 5.5 | 5.15 | 1.44 | Upgrade |
Net Income to Common | 20.35 | 19.24 | 7.65 | 5.5 | 5.15 | 1.44 | Upgrade |
Net Income Growth | 133.06% | 151.58% | 39.04% | 6.80% | 257.91% | -36.90% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 17 | 17 | Upgrade |
Shares Change (YoY) | 2.18% | 0.10% | - | -3.71% | - | - | Upgrade |
EPS (Basic) | 1.24 | 1.17 | 0.47 | 0.33 | 0.30 | 0.08 | Upgrade |
EPS (Diluted) | 1.24 | 1.17 | 0.47 | 0.33 | 0.30 | 0.08 | Upgrade |
EPS Growth | 128.08% | 151.32% | 41.07% | 10.00% | 275.00% | -40.14% | Upgrade |
Free Cash Flow | - | 38.36 | 13.42 | 21.07 | -27.99 | 15.43 | Upgrade |
Free Cash Flow Per Share | - | 2.33 | 0.82 | 1.28 | -1.64 | 0.91 | Upgrade |
Gross Margin | 4.67% | 4.86% | 5.50% | 6.78% | 7.47% | 7.53% | Upgrade |
Operating Margin | 0.98% | 1.20% | 1.66% | 1.92% | 2.11% | 0.96% | Upgrade |
Profit Margin | 1.56% | 1.54% | 0.77% | 0.63% | 0.57% | 0.22% | Upgrade |
Free Cash Flow Margin | - | 3.07% | 1.34% | 2.42% | -3.09% | 2.36% | Upgrade |
EBITDA | 19.34 | 21.41 | 22.76 | 24.01 | 26.87 | 11.51 | Upgrade |
EBITDA Margin | 1.49% | 1.71% | 2.28% | 2.76% | 2.96% | 1.76% | Upgrade |
D&A For EBITDA | 6.55 | 6.48 | 6.19 | 7.31 | 7.71 | 5.23 | Upgrade |
EBIT | 12.79 | 14.94 | 16.57 | 16.7 | 19.16 | 6.27 | Upgrade |
EBIT Margin | 0.98% | 1.20% | 1.66% | 1.92% | 2.11% | 0.96% | Upgrade |
Effective Tax Rate | 24.52% | 25.29% | 19.63% | 28.88% | 36.74% | - | Upgrade |
Revenue as Reported | 1,325 | 1,273 | 1,005 | 876.68 | 909.66 | 658.63 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.