Sameera Agro And Infra Limited (NSE:SAIFL)

Sameera Agro And Infra Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	2,365	1,821	1,388	1,053	800.89
Revenue Growth (YoY)	29.82%	31.21%	31.79%	31.52%	276.63%
Cost of Revenue	2,117	1,643	1,232	999.12	745.72
Gross Profit	247.34	178.34	156.06	54.24	55.18
Selling, General & Admin	9.27	7.17	9.25	8.14	12.43
Other Operating Expenses	26.19	24.91	9.84	8.25	18.35
Operating Expenses	64.78	32.46	19.53	16.82	31.21
Operating Income	182.56	145.88	136.52	37.41	23.97
Interest Expense	-0.48	-	-	-0.12	-7.07
Other Non Operating Income (Expenses)	-	-0.08	-0.02	-0.02	-0.01
Pretax Income	182.08	145.8	136.5	37.28	16.88
Income Tax Expense	58.31	38.6	36.13	9.86	4.67
Net Income	123.77	107.21	100.37	27.42	12.22
Net Income to Common	123.77	107.21	100.37	27.42	12.22
Net Income Growth	15.45%	6.81%	266.10%	124.45%	207.86%
Shares Outstanding (Basic)	60	60	42	42	42
Shares Outstanding (Diluted)	60	60	42	42	42
Shares Change (YoY)	0.01%	41.34%	-0.03%	-	-
EPS (Basic)	2.08	1.80	2.38	0.65	0.29
EPS (Diluted)	2.08	1.80	2.38	0.65	0.29
EPS Growth	15.44%	-24.43%	266.46%	124.29%	208.30%
Free Cash Flow	-264.38	-625.25	0.14	-1.56	52.63
Free Cash Flow Per Share	-4.44	-10.50	0.00	-0.04	1.25
Gross Margin	10.46%	9.79%	11.24%	5.15%	6.89%
Operating Margin	7.72%	8.01%	9.84%	3.55%	2.99%
Profit Margin	5.23%	5.89%	7.23%	2.60%	1.52%
Free Cash Flow Margin	-11.18%	-34.33%	0.01%	-0.15%	6.57%
EBITDA	208.75	146.27	136.97	37.85	24.4
EBITDA Margin	8.83%	8.03%	9.87%	3.59%	3.05%
D&A For EBITDA	26.19	0.39	0.45	0.43	0.43
EBIT	182.56	145.88	136.52	37.41	23.97
EBIT Margin	7.72%	8.01%	9.84%	3.55%	2.99%
Effective Tax Rate	32.02%	26.47%	26.47%	26.45%	27.64%
Revenue as Reported	2,365	1,821	1,388	1,053	800.95
Advertising Expenses	-	7.73	0.05	0.05	0.02

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.