Sameera Agro And Infra Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	2,475	2,365	1,821	1,388	1,053	800.89
Revenue Growth (YoY)	31.66%	29.82%	31.21%	31.79%	31.52%	276.63%
Cost of Revenue	2,210	2,118	1,643	1,233	999.12	745.72
Gross Profit	264.68	246.74	177.92	155.54	54.24	55.18
Selling, General & Admin	31.73	29.37	18.28	11.48	8.14	12.43
Other Operating Expenses	4.82	8.63	13.37	7.09	8.25	18.35
Operating Expenses	68.25	64.19	32.04	19.02	16.82	31.21
Operating Income	196.43	182.56	145.88	136.52	37.41	23.97
Interest Expense	-1.41	-0.39	-	-	-0.12	-7.07
Other Non Operating Income (Expenses)	-0.09	-0.09	-0.08	-0.02	-0.02	-0.01
Pretax Income	194.93	182.08	145.8	136.5	37.28	16.88
Income Tax Expense	63.73	58.31	38.6	36.13	9.86	4.67
Net Income	131.21	123.77	107.21	100.37	27.42	12.22
Net Income to Common	131.21	123.77	107.21	100.37	27.42	12.22
Net Income Growth	50.37%	15.45%	6.81%	266.10%	124.45%	207.86%
Shares Outstanding (Basic)	80	60	60	42	42	42
Shares Outstanding (Diluted)	80	60	60	42	42	42
Shares Change (YoY)	32.76%	-	41.28%	-	-	-
EPS (Basic)	1.64	2.08	1.80	2.38	0.65	0.29
EPS (Diluted)	1.64	2.08	1.80	2.38	0.65	0.29
EPS Growth	13.26%	15.44%	-24.41%	266.37%	124.29%	208.30%
Free Cash Flow	609.95	-264.38	-625.25	0.14	-1.56	52.63
Free Cash Flow Per Share	7.63	-4.44	-10.50	0.00	-0.04	1.25
Gross Margin	10.70%	10.44%	9.77%	11.21%	5.15%	6.89%
Operating Margin	7.94%	7.72%	8.01%	9.84%	3.55%	2.99%
Profit Margin	5.30%	5.23%	5.89%	7.23%	2.60%	1.52%
Free Cash Flow Margin	24.65%	-11.18%	-34.33%	0.01%	-0.15%	6.57%
EBITDA	220.05	208.74	146.27	136.97	37.85	24.4
EBITDA Margin	8.89%	8.83%	8.03%	9.87%	3.59%	3.05%
D&A For EBITDA	23.61	26.18	0.39	0.45	0.43	0.43
EBIT	196.43	182.56	145.88	136.52	37.41	23.97
EBIT Margin	7.94%	7.72%	8.01%	9.84%	3.55%	2.99%
Effective Tax Rate	32.69%	32.02%	26.47%	26.47%	26.45%	27.64%
Revenue as Reported	2,475	2,365	1,821	1,388	1,053	800.95
Advertising Expenses	-	6.97	7.73	0.05	0.05	0.02

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.