Sameera Agro And Infra Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,740	2,365	1,821	1,388	1,053
Revenue Growth (YoY)	15.88%	29.82%	31.21%	31.79%	31.52%
Cost of Revenue	2,455	2,118	1,643	1,233	999.12
Gross Profit	284.97	246.74	177.92	155.54	54.24
Selling, General & Admin	12.16	29.37	18.28	11.48	8.14
Other Operating Expenses	20.27	8.63	13.37	7.09	8.25
Operating Expenses	66.72	64.19	32.04	19.02	16.82
Operating Income	218.26	182.56	145.88	136.52	37.41
Interest Expense	-4.56	-0.39	-	-	-0.12
Other Non Operating Income (Expenses)	-0.02	-0.09	-0.08	-0.02	-0.02
Pretax Income	213.68	182.08	145.8	136.5	37.28
Income Tax Expense	68.47	58.31	38.6	36.13	9.86
Net Income	145.21	123.77	107.21	100.37	27.42
Net Income to Common	145.21	123.77	107.21	100.37	27.42
Net Income Growth	17.32%	15.45%	6.81%	266.10%	124.45%
Shares Outstanding (Basic)	60	60	60	42	42
Shares Outstanding (Diluted)	60	60	60	42	42
Shares Change (YoY)	-0.06%	-	41.28%	-	-
EPS (Basic)	2.44	2.08	1.80	2.38	0.65
EPS (Diluted)	2.44	2.08	1.80	2.38	0.65
EPS Growth	17.42%	15.44%	-24.41%	266.37%	124.29%
Free Cash Flow	149.2	-264.38	-625.25	0.14	-1.56
Free Cash Flow Per Share	2.51	-4.44	-10.50	0.00	-0.04
Gross Margin	10.40%	10.44%	9.77%	11.21%	5.15%
Operating Margin	7.96%	7.72%	8.01%	9.84%	3.55%
Profit Margin	5.30%	5.23%	5.89%	7.23%	2.60%
Free Cash Flow Margin	5.45%	-11.18%	-34.33%	0.01%	-0.15%
EBITDA	238.53	208.74	146.27	136.97	37.85
EBITDA Margin	8.71%	8.83%	8.03%	9.87%	3.59%
D&A For EBITDA	20.27	26.18	0.39	0.45	0.43
EBIT	218.26	182.56	145.88	136.52	37.41
EBIT Margin	7.96%	7.72%	8.01%	9.84%	3.55%
Effective Tax Rate	32.04%	32.02%	26.47%	26.47%	26.45%
Revenue as Reported	2,740	2,365	1,821	1,388	1,053
Advertising Expenses	-	6.97	7.73	0.05	0.05