Salona Cotspin Limited (NSE:SALONA)
India · Delayed Price · Currency is INR 266.70
+0.90 (0.34%)
Jul 18, 2025, 1:12 PM IST
Salona Cotspin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 6,622 | 7,223 | 4,869 | 6,471 | 2,301 | Upgrade |
Other Revenue | 1.55 | 2.53 | - | - | - | Upgrade |
| 6,623 | 7,225 | 4,869 | 6,471 | 2,301 | Upgrade | |
Revenue Growth (YoY) | -8.33% | 48.39% | -24.75% | 181.18% | 88.87% | Upgrade |
Cost of Revenue | 5,670 | 6,379 | 4,045 | 5,373 | 1,853 | Upgrade |
Gross Profit | 953.21 | 846.58 | 824.34 | 1,097 | 448.73 | Upgrade |
Selling, General & Admin | 143.64 | 130.85 | 109.6 | 93.79 | 67.37 | Upgrade |
Other Operating Expenses | 488.35 | 410.94 | 366.41 | 629.66 | 228.05 | Upgrade |
Operating Expenses | 709.38 | 610.41 | 530.67 | 756.71 | 322 | Upgrade |
Operating Income | 243.84 | 236.17 | 293.67 | 340.69 | 126.73 | Upgrade |
Interest Expense | -188.49 | -152.14 | -94.01 | -73.81 | -39.25 | Upgrade |
Interest & Investment Income | - | - | - | - | 0.84 | Upgrade |
Other Non Operating Income (Expenses) | - | - | 2.92 | 0.62 | -5.35 | Upgrade |
EBT Excluding Unusual Items | 55.35 | 84.03 | 202.58 | 267.51 | 82.97 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.29 | Upgrade |
Asset Writedown | - | - | - | - | -5.67 | Upgrade |
Pretax Income | 55.35 | 84.03 | 202.58 | 267.51 | 77.6 | Upgrade |
Income Tax Expense | 24.02 | 22.75 | 26.88 | 69.61 | 15.6 | Upgrade |
Net Income | 31.33 | 61.27 | 175.69 | 197.89 | 62 | Upgrade |
Net Income to Common | 31.33 | 61.27 | 175.69 | 197.89 | 62 | Upgrade |
Net Income Growth | -48.87% | -65.12% | -11.22% | 219.18% | 428.33% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | 0.03% | 0.04% | -0.02% | 0.01% | - | Upgrade |
EPS (Basic) | 5.95 | 11.64 | 33.39 | 37.60 | 11.78 | Upgrade |
EPS (Diluted) | 5.95 | 11.64 | 33.39 | 37.60 | 11.78 | Upgrade |
EPS Growth | -48.88% | -65.14% | -11.20% | 219.19% | 428.26% | Upgrade |
Free Cash Flow | 374.58 | -840.64 | -85.92 | -547 | -301.92 | Upgrade |
Free Cash Flow Per Share | 71.14 | -159.69 | -16.33 | -103.93 | -57.37 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 1.200 | 1.200 | 1.000 | Upgrade |
Dividend Growth | - | -16.67% | - | 20.00% | - | Upgrade |
Gross Margin | 14.39% | 11.72% | 16.93% | 16.96% | 19.50% | Upgrade |
Operating Margin | 3.68% | 3.27% | 6.03% | 5.27% | 5.51% | Upgrade |
Profit Margin | 0.47% | 0.85% | 3.61% | 3.06% | 2.69% | Upgrade |
Free Cash Flow Margin | 5.66% | -11.63% | -1.76% | -8.45% | -13.12% | Upgrade |
EBITDA | 321.22 | 304.79 | 348.34 | 373.96 | 152.77 | Upgrade |
EBITDA Margin | 4.85% | 4.22% | 7.15% | 5.78% | 6.64% | Upgrade |
D&A For EBITDA | 77.38 | 68.62 | 54.67 | 33.27 | 26.04 | Upgrade |
EBIT | 243.84 | 236.17 | 293.67 | 340.69 | 126.73 | Upgrade |
EBIT Margin | 3.68% | 3.27% | 6.03% | 5.27% | 5.51% | Upgrade |
Effective Tax Rate | 43.40% | 27.08% | 13.27% | 26.02% | 20.10% | Upgrade |
Revenue as Reported | 6,623 | 7,225 | 4,872 | 6,471 | 2,302 | Upgrade |
Advertising Expenses | - | - | - | - | 0.13 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.