Salzer Electronics Limited (NSE:SALZERELEC)
India · Delayed Price · Currency is INR 670.00
-6.05 (-0.89%)
Feb 19, 2026, 2:09 PM IST
Salzer Electronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 16,600 | 14,183 | 11,663 | 10,372 | 8,035 | 6,257 |
Revenue Growth (YoY) | 21.24% | 21.61% | 12.45% | 29.07% | 28.42% | 7.08% |
Cost of Revenue | 12,737 | 10,741 | 8,913 | 8,145 | 6,358 | 4,849 |
Gross Profit | 3,863 | 3,442 | 2,750 | 2,226 | 1,678 | 1,408 |
Selling, General & Admin | 847.15 | 756.03 | 614.02 | 470.32 | 373.98 | 309.73 |
Other Operating Expenses | 1,536 | 1,317 | 956.88 | 787.44 | 638.38 | 463.82 |
Operating Expenses | 2,649 | 2,307 | 1,772 | 1,424 | 1,176 | 933.66 |
Operating Income | 1,214 | 1,135 | 978.38 | 802.68 | 501.86 | 474.47 |
Interest Expense | -342.79 | -293.66 | -239.78 | -157.38 | -127.07 | -147.22 |
Interest & Investment Income | 6.69 | 6.69 | 6.3 | 6.1 | 5.79 | 6.49 |
Earnings From Equity Investments | -10.31 | -0.21 | - | - | - | - |
Currency Exchange Gain (Loss) | 28.78 | 28.78 | 3.28 | -0.75 | 8.4 | -3.08 |
Other Non Operating Income (Expenses) | -126.9 | -111.47 | -97.79 | -101.58 | -68.84 | -53.95 |
EBT Excluding Unusual Items | 769.84 | 765.22 | 650.39 | 549.07 | 320.13 | 276.7 |
Impairment of Goodwill | -4.18 | -4.18 | -5.55 | -4.45 | - | - |
Gain (Loss) on Sale of Investments | - | - | 0.38 | 3.9 | 4.35 | 1.09 |
Gain (Loss) on Sale of Assets | -24.78 | -24.78 | 0.17 | 0.03 | 0.31 | 0.26 |
Other Unusual Items | - | - | - | 0.15 | 0.23 | 2.01 |
Pretax Income | 751.22 | 746.6 | 647.29 | 548.95 | 325.08 | 280.09 |
Income Tax Expense | 208.71 | 221.95 | 176.64 | 152.77 | 83.03 | 66.3 |
Earnings From Continuing Operations | 542.52 | 524.65 | 470.66 | 396.19 | 242.05 | 213.79 |
Minority Interest in Earnings | -11.37 | -16.21 | -11.91 | -9.14 | -16.12 | -8.62 |
Net Income | 531.15 | 508.44 | 458.75 | 387.05 | 225.93 | 205.17 |
Net Income to Common | 531.15 | 508.44 | 458.75 | 387.05 | 225.93 | 205.17 |
Net Income Growth | -23.38% | 10.83% | 18.52% | 71.31% | 10.12% | -24.33% |
Shares Outstanding (Basic) | 18 | 18 | 17 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 16 | 16 |
Shares Change (YoY) | 1.38% | -0.01% | 0.07% | 10.57% | - | - |
EPS (Basic) | 30.04 | 28.83 | 27.38 | 24.21 | 14.14 | 12.84 |
EPS (Diluted) | 30.04 | 28.83 | 25.94 | 21.90 | 14.14 | 12.84 |
EPS Growth | -24.41% | 11.14% | 18.45% | 54.92% | 10.12% | -24.31% |
Free Cash Flow | - | -809.62 | -232.16 | -151.33 | -317.92 | -47.85 |
Free Cash Flow Per Share | - | -45.79 | -13.13 | -8.56 | -19.89 | -2.99 |
Dividend Per Share | - | 2.500 | 2.500 | 2.200 | 1.800 | 1.600 |
Dividend Growth | - | - | 13.64% | 22.22% | 12.50% | - |
Gross Margin | 23.27% | 24.27% | 23.58% | 21.47% | 20.88% | 22.50% |
Operating Margin | 7.32% | 8.00% | 8.39% | 7.74% | 6.25% | 7.58% |
Profit Margin | 3.20% | 3.58% | 3.93% | 3.73% | 2.81% | 3.28% |
Free Cash Flow Margin | - | -5.71% | -1.99% | -1.46% | -3.96% | -0.77% |
EBITDA | 1,464 | 1,364 | 1,180 | 965.55 | 660.25 | 627.61 |
EBITDA Margin | 8.82% | 9.62% | 10.11% | 9.31% | 8.22% | 10.03% |
D&A For EBITDA | 249.82 | 228.95 | 201.12 | 162.86 | 158.4 | 153.14 |
EBIT | 1,214 | 1,135 | 978.38 | 802.68 | 501.86 | 474.47 |
EBIT Margin | 7.32% | 8.00% | 8.39% | 7.74% | 6.25% | 7.58% |
Effective Tax Rate | 27.78% | 29.73% | 27.29% | 27.83% | 25.54% | 23.67% |
Revenue as Reported | 16,638 | 14,237 | 11,683 | 10,389 | 8,060 | 6,279 |
Advertising Expenses | - | 117.43 | 108 | 65.75 | 31.96 | 24.61 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.