Samay Project Services Limited (NSE:SAMAY)
India · Delayed Price · Currency is INR 46.00
-1.50 (-3.16%)
At close: Jul 13, 2026
Samay Project Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 501.58 | 371.41 | 407.47 | 203.61 | 188.73 |
Other Revenue | 2.92 | - | 0.08 | 0.1 | 0.21 |
| 504.49 | 371.41 | 407.54 | 203.71 | 188.94 | |
Revenue Growth (YoY) | 35.83% | -8.87% | 100.06% | 7.82% | 86.12% |
Cost of Revenue | 324.53 | 236.1 | 236.53 | 113.77 | 90.6 |
Gross Profit | 179.96 | 135.3 | 171.02 | 89.94 | 98.34 |
Selling, General & Admin | 61.13 | 58.07 | 80.55 | 24.13 | 30.67 |
Other Operating Expenses | 39.42 | 18.88 | 23.25 | 27.75 | 36.22 |
Operating Expenses | 102.96 | 78.81 | 106.05 | 53.96 | 67.61 |
Operating Income | 77 | 56.49 | 64.96 | 35.98 | 30.73 |
Interest Expense | -2.27 | -2.15 | -1.32 | -1.66 | -1.66 |
Interest & Investment Income | 6.71 | 2.13 | 1.33 | 0.95 | 0.86 |
Currency Exchange Gain (Loss) | 6.62 | 0.3 | 0.07 | 1.42 | 2.45 |
Other Non Operating Income (Expenses) | -2.33 | -0.45 | -1.76 | -0.22 | 0.83 |
EBT Excluding Unusual Items | 85.74 | 56.32 | 63.29 | 36.48 | 33.21 |
Gain (Loss) on Sale of Assets | - | 0.97 | 0.01 | - | - |
Asset Writedown | - | - | -1.02 | - | - |
Other Unusual Items | 6.5 | - | -0.04 | 9.27 | -1.37 |
Pretax Income | 92.24 | 57.29 | 62.24 | 45.75 | 31.84 |
Income Tax Expense | 24.56 | 14.96 | 16.08 | 11.37 | 12.83 |
Net Income | 67.68 | 42.32 | 46.15 | 34.38 | 19.01 |
Net Income to Common | 67.68 | 42.32 | 46.15 | 34.38 | 19.01 |
Net Income Growth | 59.91% | -8.30% | 34.26% | 80.79% | 315.42% |
Shares Outstanding (Basic) | 14 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 14 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 30.69% | -0.00% | - | - | -0.01% |
EPS (Basic) | 4.70 | 3.84 | 4.18 | 3.12 | 1.72 |
EPS (Diluted) | 4.70 | 3.84 | 4.18 | 3.12 | 1.72 |
EPS Growth | 22.35% | -8.19% | 34.12% | 81.20% | 314.50% |
Free Cash Flow | -68.78 | 15.7 | 17.32 | -19.22 | 6.71 |
Free Cash Flow Per Share | -4.77 | 1.42 | 1.57 | -1.74 | 0.61 |
Gross Margin | 35.67% | 36.43% | 41.96% | 44.15% | 52.05% |
Operating Margin | 15.26% | 15.21% | 15.94% | 17.66% | 16.27% |
Profit Margin | 13.41% | 11.40% | 11.33% | 16.88% | 10.06% |
Free Cash Flow Margin | -13.63% | 4.23% | 4.25% | -9.44% | 3.55% |
EBITDA | 79 | 58.26 | 67.16 | 37.97 | 31.42 |
EBITDA Margin | 15.66% | 15.69% | 16.48% | 18.64% | 16.63% |
D&A For EBITDA | 2 | 1.77 | 2.19 | 1.99 | 0.69 |
EBIT | 77 | 56.49 | 64.96 | 35.98 | 30.73 |
EBIT Margin | 15.26% | 15.21% | 15.94% | 17.66% | 16.27% |
Effective Tax Rate | 26.62% | 26.12% | 25.84% | 24.86% | 40.29% |
Revenue as Reported | 518.97 | 377.22 | 409.53 | 208.21 | 194.79 |
Advertising Expenses | - | - | 0.09 | 0.09 | 0.04 |