Sambhaav Media Limited (NSE:SAMBHAAV)
India · Delayed Price · Currency is INR 5.67
+0.25 (4.61%)
Nov 11, 2026, 2:27 PM IST
Sambhaav Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 443.91 | 431.01 | 418.71 | 399.57 | 403.33 | 339.74 |
Other Revenue | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| 443.95 | 431.05 | 418.75 | 399.61 | 403.36 | 339.78 | |
Revenue Growth | 7.32% | 2.94% | 4.79% | -0.93% | 18.71% | -19.26% |
Cost of Revenue | 302.39 | 304.8 | 287.46 | 263.22 | 268.87 | 240.68 |
Gross Profit | 141.56 | 126.25 | 131.29 | 136.39 | 134.49 | 99.1 |
Selling, General & Admin | 4.83 | 4.83 | 3.09 | 2.81 | 4.73 | 6.94 |
Other Operating Expenses | 92.03 | 61.96 | 67.6 | 71.88 | 70.91 | 81.06 |
Operating Expenses | 137.37 | 111.16 | 125.99 | 127.82 | 132.72 | 140.49 |
Operating Income | 4.19 | 15.09 | 5.3 | 8.57 | 1.77 | -41.39 |
Interest Expense | -8.99 | -9.45 | -10.02 | -21.36 | -26.58 | -17.41 |
Interest & Investment Income | 5.8 | 5.8 | 10.75 | 19.11 | 18.42 | 18.98 |
Earnings From Equity Investments | -13.88 | 0.24 | - | -0.83 | 0.7 | 0.59 |
Other Non Operating Income (Expenses) | -1.08 | -1.78 | -0.44 | 1.62 | -0.29 | -0.2 |
EBT Excluding Unusual Items | -13.95 | 9.9 | 5.58 | 7.12 | -5.98 | -39.44 |
Gain (Loss) on Sale of Investments | - | - | - | 0.61 | 0.04 | 0.38 |
Gain (Loss) on Sale of Assets | - | - | - | 1.82 | - | - |
Other Unusual Items | - | - | - | 3.42 | 2.21 | - |
Pretax Income | -13.95 | 9.9 | 5.58 | 12.97 | -3.73 | -39.06 |
Income Tax Expense | 1.9 | 9.08 | 2.45 | -1.03 | 8.73 | -9.48 |
Earnings From Continuing Operations | -15.86 | 0.82 | 3.13 | 14 | -12.46 | -29.58 |
Earnings From Discontinued Operations | - | - | -3.73 | -8.18 | -13.56 | 29.72 |
Net Income to Company | -15.86 | 0.82 | -0.59 | 5.82 | -26.02 | 0.14 |
Minority Interest in Earnings | 0.22 | 1.54 | 4.62 | - | - | - |
Net Income | -15.63 | 2.36 | 4.03 | 5.82 | -26.02 | 0.14 |
Net Income to Common | -15.63 | 2.36 | 4.03 | 5.82 | -26.02 | 0.14 |
Net Income Growth | - | -41.35% | -30.79% | - | - | - |
Shares Outstanding (Basic) | 226 | 191 | 191 | 191 | 191 | 191 |
Shares Outstanding (Diluted) | 226 | 191 | 191 | 191 | 191 | 191 |
Shares Change | 45.24% | - | - | - | - | - |
EPS (Basic) | -0.07 | 0.01 | 0.02 | 0.03 | -0.14 | 0.00 |
EPS (Diluted) | -0.07 | 0.01 | 0.02 | 0.03 | -0.14 | 0.00 |
EPS Growth | - | -41.35% | -30.78% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 46.03 | 75.29 | 182.81 | 77.99 | -15.13 | 77.68 |
Free Cash Flow Per Share | 0.20 | 0.39 | 0.96 | 0.41 | -0.08 | 0.41 |
Gross Margin | 31.89% | 29.29% | 31.35% | 34.13% | 33.34% | 29.17% |
Operating Margin | 0.94% | 3.50% | 1.26% | 2.15% | 0.44% | -12.18% |
Profit Margin | -3.52% | 0.55% | 0.96% | 1.46% | -6.45% | 0.04% |
Free Cash Flow Margin | 10.37% | 17.47% | 43.66% | 19.52% | -3.75% | 22.86% |
EBITDA | 38.06 | 52.82 | 50.52 | 34.76 | 27.84 | -12.52 |
EBITDA Margin | 8.57% | 12.25% | 12.06% | 8.70% | 6.90% | -3.69% |
D&A For EBITDA | 33.87 | 37.73 | 45.22 | 26.19 | 26.06 | 28.87 |
EBIT | 4.19 | 15.09 | 5.3 | 8.57 | 1.77 | -41.39 |
EBIT Margin | 0.94% | 3.50% | 1.26% | 2.15% | 0.44% | -12.18% |
Effective Tax Rate | - | 91.72% | 43.84% | - | - | - |
Revenue as Reported | 455.37 | 441.77 | 434.26 | 427.7 | 428.22 | 366.93 |
Advertising Expenses | - | 3.24 | 1.56 | 1.31 | 4.34 | - |