Sanathan Textiles Limited (NSE:SANATHAN)
438.00
-11.20 (-2.49%)
Last updated: Jun 23, 2025
Sanathan Textiles Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Net Income | 1,605 | 1,338 | 1,527 | 3,554 | 1,856 | Upgrade
|
Depreciation & Amortization | 458.6 | 443.89 | 434.86 | 421.7 | 397.69 | Upgrade
|
Loss (Gain) From Sale of Assets | -1.1 | -18.04 | -1.2 | -10.4 | -0.42 | Upgrade
|
Loss (Gain) From Sale of Investments | -51.8 | -23.4 | -40.92 | -3.4 | - | Upgrade
|
Stock-Based Compensation | 2.9 | 7.5 | 9.69 | 3.3 | - | Upgrade
|
Provision & Write-off of Bad Debts | -7.5 | -5.56 | -25.9 | 17.31 | -0.38 | Upgrade
|
Other Operating Activities | 96.3 | 320.04 | 272.84 | 318.31 | 677.64 | Upgrade
|
Change in Accounts Receivable | -213.1 | 179.84 | -16.08 | -71.74 | -279.09 | Upgrade
|
Change in Inventory | 275.8 | -56.94 | 387.76 | -1,438 | -566.72 | Upgrade
|
Change in Accounts Payable | 529.5 | 602.23 | 404.5 | -297.03 | 1,113 | Upgrade
|
Change in Other Net Operating Assets | 145.9 | -870.68 | 670.16 | 450.8 | -801.1 | Upgrade
|
Operating Cash Flow | 2,840 | 1,917 | 3,623 | 2,946 | 2,397 | Upgrade
|
Operating Cash Flow Growth | 48.12% | -47.08% | 23.00% | 22.91% | 52.27% | Upgrade
|
Capital Expenditures | -14,287 | -2,159 | -2,137 | -425.03 | -292.58 | Upgrade
|
Sale of Property, Plant & Equipment | 2.4 | 28.25 | 4.19 | 21.6 | 1.08 | Upgrade
|
Cash Acquisitions | - | - | - | -134.9 | - | Upgrade
|
Investment in Securities | 1,121 | -570.94 | 114.32 | -545 | - | Upgrade
|
Other Investing Activities | -252.3 | 248.82 | -332.15 | -58.52 | -249.68 | Upgrade
|
Investing Cash Flow | -13,416 | -2,453 | -2,351 | -1,142 | -541.18 | Upgrade
|
Short-Term Debt Issued | 959.1 | - | 1.76 | - | - | Upgrade
|
Long-Term Debt Issued | 9,375 | 1,664 | - | 100 | 616.59 | Upgrade
|
Total Debt Issued | 10,334 | 1,664 | 1.76 | 100 | 616.59 | Upgrade
|
Short-Term Debt Repaid | - | -15 | - | -445.51 | -772.03 | Upgrade
|
Long-Term Debt Repaid | -3,294 | -673.66 | -1,039 | -1,320 | -950.47 | Upgrade
|
Total Debt Repaid | -3,294 | -688.66 | -1,039 | -1,765 | -1,723 | Upgrade
|
Net Debt Issued (Repaid) | 7,040 | 975.83 | -1,037 | -1,665 | -1,106 | Upgrade
|
Issuance of Common Stock | 3,726 | - | - | - | - | Upgrade
|
Other Financing Activities | -179.6 | -231.12 | -224.22 | -324.85 | -513.19 | Upgrade
|
Financing Cash Flow | 10,587 | 744.71 | -1,262 | -1,990 | -1,619 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | 0.1 | - | Upgrade
|
Net Cash Flow | 10.6 | 209.13 | 10.92 | -186.03 | 236.35 | Upgrade
|
Free Cash Flow | -11,447 | -241.71 | 1,486 | 2,521 | 2,104 | Upgrade
|
Free Cash Flow Growth | - | - | -41.04% | 19.80% | - | Upgrade
|
Free Cash Flow Margin | -38.17% | -0.82% | 4.46% | 7.91% | 10.97% | Upgrade
|
Free Cash Flow Per Share | -151.96 | -3.36 | 20.66 | 35.04 | 29.25 | Upgrade
|
Cash Interest Paid | 179.6 | 231.12 | 224.22 | 324.85 | 513.19 | Upgrade
|
Cash Income Tax Paid | 585 | 363.77 | 552.66 | 1,141 | 467.02 | Upgrade
|
Levered Free Cash Flow | -11,285 | -425.72 | 575.41 | 1,508 | 818.6 | Upgrade
|
Unlevered Free Cash Flow | -11,173 | -281.44 | 715.34 | 1,695 | 1,115 | Upgrade
|
Change in Net Working Capital | -1,190 | -283.99 | -981.1 | 1,401 | 791.55 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.