Sanstar Limited (NSE:SANSTAR)
97.99
-1.75 (-1.75%)
At close: Apr 22, 2025, 3:30 PM IST
Sanstar Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
Revenue | 9,586 | 10,673 | 11,781 | 5,196 | 3,173 | 2,613 |
Revenue Growth (YoY) | -18.63% | -9.41% | 126.72% | 63.76% | 21.42% | - |
Cost of Revenue | 7,278 | 8,283 | 9,408 | 3,992 | 2,279 | 2,027 |
Gross Profit | 2,308 | 2,390 | 2,373 | 1,204 | 893.97 | 586.18 |
Selling, General & Admin | 234.35 | 230.12 | 204.61 | 107.59 | 49.61 | 44.68 |
Other Operating Expenses | 1,193 | 1,142 | 1,439 | 698.84 | 472.4 | 353.89 |
Operating Expenses | 1,542 | 1,493 | 1,762 | 896.61 | 611.26 | 465.09 |
Operating Income | 766.63 | 897.01 | 611.13 | 307.35 | 282.71 | 121.09 |
Interest Expense | -89.32 | -94.85 | -87.58 | -87.24 | -117.5 | -111.15 |
Interest & Investment Income | 6.46 | 13.35 | 7.69 | 0.39 | 0.18 | 0.64 |
Currency Exchange Gain (Loss) | 13.26 | 48.2 | 30.29 | 2.57 | 0.26 | 0 |
Other Non Operating Income (Expenses) | 83.25 | -12.52 | -11.37 | -3.62 | -2.72 | -0.55 |
EBT Excluding Unusual Items | 780.27 | 851.19 | 550.16 | 219.46 | 162.92 | 10.03 |
Gain (Loss) on Sale of Investments | - | - | - | 0 | 2.6 | 0.2 |
Gain (Loss) on Sale of Assets | - | 10.17 | 4.82 | - | - | - |
Pretax Income | 780.01 | 897.24 | 555.9 | 220.15 | 165.53 | 10.66 |
Income Tax Expense | 207.4 | 229.57 | 136.5 | 56.65 | 24.86 | 17.9 |
Net Income | 572.61 | 667.67 | 419.4 | 163.51 | 140.66 | -7.24 |
Net Income to Common | 572.61 | 667.67 | 419.4 | 163.51 | 140.66 | -7.24 |
Net Income Growth | 36.53% | 59.20% | 156.50% | 16.24% | - | - |
Shares Outstanding (Basic) | 159 | 140 | 137 | 148 | 148 | 148 |
Shares Outstanding (Diluted) | 159 | 140 | 137 | 148 | 148 | 148 |
Shares Change (YoY) | 16.06% | 2.24% | -6.87% | - | - | - |
EPS (Basic) | 3.59 | 4.75 | 3.05 | 1.11 | 0.95 | -0.05 |
EPS (Diluted) | 3.59 | 4.75 | 3.05 | 1.11 | 0.95 | -0.05 |
EPS Growth | 17.71% | 55.74% | 175.14% | 16.24% | - | - |
Free Cash Flow | - | -122.11 | -233 | 267.85 | 285.17 | 46.33 |
Free Cash Flow Per Share | - | -0.87 | -1.70 | 1.82 | 1.93 | 0.31 |
Gross Margin | 24.08% | 22.39% | 20.14% | 23.17% | 28.18% | 22.43% |
Operating Margin | 8.00% | 8.40% | 5.19% | 5.92% | 8.91% | 4.63% |
Profit Margin | 5.97% | 6.26% | 3.56% | 3.15% | 4.43% | -0.28% |
Free Cash Flow Margin | - | -1.14% | -1.98% | 5.16% | 8.99% | 1.77% |
EBITDA | 883.41 | 1,018 | 729.67 | 397.52 | 371.96 | 187.61 |
EBITDA Margin | 9.22% | 9.54% | 6.19% | 7.65% | 11.72% | 7.18% |
D&A For EBITDA | 116.78 | 120.91 | 118.54 | 90.17 | 89.26 | 66.51 |
EBIT | 766.63 | 897.01 | 611.13 | 307.35 | 282.71 | 121.09 |
EBIT Margin | 8.00% | 8.40% | 5.19% | 5.92% | 8.91% | 4.63% |
Effective Tax Rate | 26.59% | 25.59% | 24.55% | 25.73% | 15.02% | 167.92% |
Revenue as Reported | 9,709 | 10,817 | 11,828 | 5,200 | 3,176 | 2,616 |
Advertising Expenses | - | 1.09 | 0.67 | - | - | 0 |
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.