Savy Infra and Logistics Limited (NSE:SAVY)
135.00
+0.15 (0.11%)
At close: Oct 6, 2026
Savy Infra and Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,383 | 2,834 | 1,016 | 61.91 | 55.33 | |
Revenue Growth | 125.23% | 178.95% | 1541.03% | 11.90% | 7.65% |
Cost of Revenue | 5,741 | 2,459 | 848.82 | 53.67 | 52.03 |
Gross Profit | 641.67 | 374.69 | 167.12 | 8.24 | 3.3 |
Selling, General & Admin | 20.41 | 11.6 | 4.79 | 1.11 | 0.57 |
Other Operating Expenses | 25.17 | 10.71 | 12.2 | 1.28 | 0.65 |
Operating Expenses | 47.98 | 22.31 | 16.99 | 2.38 | 1.22 |
Operating Income | 593.7 | 352.38 | 150.12 | 5.86 | 2.07 |
Interest Expense | -59.59 | -14.51 | -9.55 | -1.1 | -0.88 |
Interest & Investment Income | 63.21 | 3.73 | 0.15 | - | - |
Other Non Operating Income (Expenses) | -2.13 | -2.24 | -0.97 | -0.2 | -0.1 |
EBT Excluding Unusual Items | 595.19 | 339.36 | 139.76 | 4.56 | 1.1 |
Other Unusual Items | - | 0 | 0.16 | 0.01 | 0 |
Pretax Income | 595.19 | 339.36 | 139.92 | 4.57 | 1.1 |
Income Tax Expense | 174.85 | 99.76 | 41.25 | 1.19 | 0.29 |
Net Income | 420.34 | 239.61 | 98.67 | 3.38 | 0.81 |
Net Income to Common | 420.34 | 239.61 | 98.67 | 3.38 | 0.81 |
Net Income Growth | 75.43% | 142.85% | 2822.57% | 316.79% | 4.92% |
Shares Outstanding (Basic) | 19 | 14 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 19 | 14 | 12 | 12 | 12 |
Shares Change | 31.46% | 19.96% | - | - | -0.05% |
EPS (Basic) | 22.21 | 16.65 | 8.22 | 0.28 | 0.07 |
EPS (Diluted) | 22.21 | 16.59 | 8.22 | 0.28 | 0.07 |
EPS Growth | 33.88% | 101.83% | 2835.71% | 314.81% | 4.98% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -572.31 | -492.67 | -35.9 | -3.67 | 5.64 |
Free Cash Flow Per Share | -30.24 | -34.23 | -2.99 | -0.31 | 0.47 |
Gross Margin | 10.05% | 13.22% | 16.45% | 13.31% | 5.96% |
Operating Margin | 9.30% | 12.44% | 14.78% | 9.46% | 3.75% |
Profit Margin | 6.59% | 8.46% | 9.71% | 5.45% | 1.46% |
Free Cash Flow Margin | -8.97% | -17.39% | -3.53% | -5.92% | 10.20% |
EBITDA | 596.09 | - | - | - | - |
EBITDA Margin | 9.34% | - | - | - | - |
D&A For EBITDA | 2.4 | - | - | - | - |
EBIT | 593.7 | 352.38 | 150.12 | 5.86 | 2.07 |
EBIT Margin | 9.30% | 12.44% | 14.78% | 9.46% | 3.75% |
Effective Tax Rate | 29.38% | 29.39% | 29.48% | 26.10% | 26.30% |
Revenue as Reported | 6,446 | 2,838 | 1,016 | 61.92 | 55.33 |