Savy Infra and Logistics Limited (NSE:SAVY)
India · Delayed Price · Currency is INR 144.95
+0.25 (0.17%)
At close: Sep 8, 2026
Savy Infra and Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,012 | 2,834 | 1,016 | 61.91 | 55.33 | 51.4 | |
Revenue Growth | - | 178.95% | 1541.03% | 11.90% | 7.65% | 151.86% |
Cost of Revenue | 3,472 | 2,459 | 848.82 | 53.67 | 52.03 | 49.39 |
Gross Profit | 539.34 | 374.69 | 167.12 | 8.24 | 3.3 | 2 |
Selling, General & Admin | 16.05 | 11.6 | 4.79 | 1.11 | 0.57 | 0.6 |
Other Operating Expenses | 10.86 | 7.68 | 12.2 | 1.28 | 0.65 | 0.18 |
Operating Expenses | 26.9 | 19.28 | 16.99 | 2.38 | 1.22 | 0.78 |
Operating Income | 512.44 | 355.41 | 150.12 | 5.86 | 2.07 | 1.22 |
Interest Expense | -16.69 | -17.56 | -9.55 | -1.1 | -0.88 | -0.12 |
Interest & Investment Income | 3.73 | 3.73 | 0.15 | - | - | 0.1 |
Other Non Operating Income (Expenses) | -3.11 | -3.01 | -0.97 | -0.2 | -0.1 | -0.1 |
EBT Excluding Unusual Items | 496.36 | 338.56 | 139.76 | 4.56 | 1.1 | 1.1 |
Other Unusual Items | 0.03 | 0.03 | 0.16 | 0.01 | 0 | - |
Pretax Income | 496.39 | 338.59 | 139.92 | 4.57 | 1.1 | 1.1 |
Income Tax Expense | 169.45 | 99.81 | 41.25 | 1.19 | 0.29 | 0.33 |
Net Income | 326.94 | 238.78 | 98.67 | 3.38 | 0.81 | 0.77 |
Net Income to Common | 326.94 | 238.78 | 98.67 | 3.38 | 0.81 | 0.77 |
Net Income Growth | - | 142.01% | 2822.57% | 316.79% | 4.92% | 26.65% |
Shares Outstanding (Basic) | 11 | 14 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 14 | 12 | 12 | 12 | 12 |
Shares Change | - | 19.96% | - | - | -0.05% | 900.56% |
EPS (Basic) | 29.24 | 16.59 | 8.22 | 0.28 | 0.07 | 0.06 |
EPS (Diluted) | 28.90 | 16.59 | 8.22 | 0.28 | 0.07 | 0.06 |
EPS Growth | - | 101.80% | 2835.71% | 314.81% | 4.98% | -87.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Free Cash Flow | - | -525.13 | -35.9 | -3.67 | 5.64 | - |
Free Cash Flow Per Share | - | -36.48 | -2.99 | -0.31 | 0.47 | - |
Gross Margin | 13.44% | 13.22% | 16.45% | 13.31% | 5.96% | 3.90% |
Operating Margin | 12.77% | 12.54% | 14.78% | 9.46% | 3.75% | 2.37% |
Profit Margin | 8.15% | 8.43% | 9.71% | 5.45% | 1.46% | 1.50% |
Free Cash Flow Margin | - | -18.53% | -3.53% | -5.92% | 10.20% | - |
EBIT | 512.44 | 355.41 | 150.12 | 5.86 | 2.07 | 1.22 |
EBIT Margin | 12.77% | 12.54% | 14.78% | 9.46% | 3.75% | 2.37% |
Effective Tax Rate | 34.14% | 29.48% | 29.48% | 26.10% | 26.30% | 30.07% |
Revenue as Reported | 4,015 | 2,838 | 1,016 | 61.92 | 55.33 | 51.5 |