Sawaliya Food Products Limited (NSE:SAWALIYA)
India · Delayed Price · Currency is INR 278.65
-3.35 (-1.19%)
At close: Jun 1, 2026
Sawaliya Food Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 341.84 | 233.98 | 150.89 | 135.63 | 112.41 |
Other Revenue | - | 0.61 | 1.03 | - | - |
| 341.84 | 234.59 | 151.92 | 135.63 | 112.41 | |
Revenue Growth (YoY) | 45.72% | 54.42% | 12.01% | 20.65% | 108.01% |
Cost of Revenue | 175.61 | 128.54 | 85.1 | 79.54 | 68.99 |
Gross Profit | 166.23 | 106.05 | 66.81 | 56.08 | 43.43 |
Selling, General & Admin | 17.1 | 12.18 | 11.51 | 11.79 | 6.5 |
Other Operating Expenses | 24.21 | 30.3 | 37.07 | 28.81 | 28.6 |
Operating Expenses | 47.12 | 47.98 | 52.17 | 44.13 | 38.2 |
Operating Income | 119.11 | 58.08 | 14.65 | 11.96 | 5.23 |
Interest Expense | -22.87 | -13.66 | -7.44 | -5.3 | -3.65 |
Interest & Investment Income | 0.18 | 0.38 | 0.15 | 0.5 | 0.25 |
Currency Exchange Gain (Loss) | - | - | 0.64 | - | 0.11 |
Other Non Operating Income (Expenses) | -2.97 | -0.45 | -0.75 | -0.23 | -0.18 |
EBT Excluding Unusual Items | 93.45 | 44.34 | 7.24 | 6.93 | 1.75 |
Gain (Loss) on Sale of Assets | -0.18 | - | - | - | -1.03 |
Pretax Income | 93.28 | 44.34 | 7.24 | 6.93 | 0.72 |
Income Tax Expense | 23.82 | 13.14 | 1.3 | -0.41 | 0.03 |
Net Income | 69.46 | 31.2 | 5.94 | 7.34 | 0.7 |
Net Income to Common | 69.46 | 31.2 | 5.94 | 7.34 | 0.7 |
Net Income Growth | 122.65% | 425.10% | -19.03% | 949.41% | -9.65% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
EPS (Basic) | 9.49 | 4.26 | 0.81 | 1.00 | 0.10 |
EPS (Diluted) | 9.49 | 4.26 | 0.81 | 1.00 | 0.10 |
EPS Growth | 122.77% | 425.93% | -19.00% | 946.33% | -9.65% |
Free Cash Flow | -64.59 | 7.93 | -38.31 | 2.78 | - |
Free Cash Flow Per Share | -8.83 | 1.08 | -5.24 | 0.38 | - |
Gross Margin | 48.63% | 45.21% | 43.98% | 41.35% | 38.63% |
Operating Margin | 34.84% | 24.76% | 9.64% | 8.82% | 4.65% |
Profit Margin | 20.32% | 13.30% | 3.91% | 5.41% | 0.62% |
Free Cash Flow Margin | -18.89% | 3.38% | -25.22% | 2.05% | - |
EBITDA | 123.72 | 63.58 | 18.24 | 15.48 | 8.33 |
EBITDA Margin | 36.19% | 27.10% | 12.01% | 11.42% | 7.41% |
D&A For EBITDA | 4.61 | 5.5 | 3.59 | 3.53 | 3.11 |
EBIT | 119.11 | 58.08 | 14.65 | 11.96 | 5.23 |
EBIT Margin | 34.84% | 24.76% | 9.64% | 8.82% | 4.65% |
Effective Tax Rate | 25.54% | 29.64% | 17.95% | - | 3.52% |
Revenue as Reported | 343.38 | 236.7 | 153.03 | 136.46 | 112.82 |
Advertising Expenses | - | - | - | - | 0.01 |