Shivalik Bimetal Controls Limited (NSE:SBCL)
India · Delayed Price · Currency is INR 1,044.40
+45.80 (4.59%)
Nov 11, 2026, 1:40 PM IST
Shivalik Bimetal Controls Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 6,768 | 5,709 | 5,083 | 5,089 | 4,704 | 3,240 |
Other Revenue | 8.1 | - | - | - | 2.98 | 1.39 |
| 6,777 | 5,709 | 5,083 | 5,089 | 4,707 | 3,241 | |
Revenue Growth | 27.93% | 12.30% | -0.11% | 8.13% | 45.21% | 58.42% |
Cost of Revenue | 4,471 | 3,846 | 3,594 | 3,581 | 3,218 | 2,222 |
Gross Profit | 2,306 | 1,863 | 1,490 | 1,508 | 1,488 | 1,019 |
Selling, General & Admin | 606.67 | 555.48 | 452.76 | 445.77 | 396.67 | 283.45 |
Other Operating Expenses | 77.91 | -0.24 | -35.88 | -115.61 | -0.59 | -1.05 |
Operating Expenses | 850.07 | 693.46 | 534.68 | 449.94 | 500.73 | 345.46 |
Operating Income | 1,456 | 1,169 | 955.29 | 1,058 | 987.57 | 673.46 |
Interest Expense | -50.06 | -37.62 | -25.78 | -37.01 | -57.27 | -18.35 |
Interest & Investment Income | 61.79 | 61.79 | 31.79 | 15.86 | 5.47 | 4.82 |
Earnings From Equity Investments | 39.4 | 33.54 | 16.75 | 33.24 | 10.26 | 35.12 |
Currency Exchange Gain (Loss) | 55.85 | 55.85 | 56.31 | 51.12 | 43.83 | 42.18 |
Other Non Operating Income (Expenses) | -7.42 | -7.42 | -10.1 | -10.16 | -12.95 | -8.86 |
EBT Excluding Unusual Items | 1,555 | 1,275 | 1,024 | 1,111 | 976.92 | 728.37 |
Gain (Loss) on Sale of Investments | 1.91 | 1.91 | 0.08 | 0.08 | 33 | - |
Gain (Loss) on Sale of Assets | 0.37 | 0.37 | 1.79 | 4.15 | 1.31 | 1.82 |
Other Unusual Items | -8.54 | -8.54 | 0.77 | 1.28 | 0.78 | 2.62 |
Pretax Income | 1,549 | 1,269 | 1,027 | 1,118 | 1,023 | 732.98 |
Income Tax Expense | 387.89 | 310.6 | 256.56 | 274.89 | 232.05 | 181.86 |
Net Income | 1,161 | 958.59 | 770.55 | 842.65 | 791.03 | 551.12 |
Net Income to Common | 1,161 | 958.59 | 770.55 | 842.65 | 791.03 | 551.12 |
Net Income Growth | 33.56% | 24.40% | -8.56% | 6.53% | 43.53% | 116.22% |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 58 | 58 |
Shares Change | 0.88% | - | - | - | - | - |
EPS (Basic) | 20.00 | 16.64 | 13.38 | 14.63 | 13.73 | 9.57 |
EPS (Diluted) | 20.00 | 16.64 | 13.38 | 14.63 | 13.73 | 9.57 |
EPS Growth | 32.39% | 24.40% | -8.56% | 6.53% | 43.53% | 116.22% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 42 | 198.4 | 622.99 | 467.16 | 337.92 | -290.31 |
Free Cash Flow Per Share | 0.72 | 3.44 | 10.81 | 8.11 | 5.87 | -5.04 |
Dividend Per Share | 2.000 | 4.000 | 2.700 | 1.700 | 1.200 | 0.667 |
Dividend Growth | -42.86% | 48.15% | 58.82% | 41.67% | 79.99% | 66.67% |
Gross Margin | 34.02% | 32.63% | 29.31% | 29.63% | 31.62% | 31.44% |
Operating Margin | 21.48% | 20.48% | 18.79% | 20.79% | 20.98% | 20.78% |
Profit Margin | 17.13% | 16.79% | 15.16% | 16.56% | 16.81% | 17.00% |
Free Cash Flow Margin | 0.62% | 3.48% | 12.26% | 9.18% | 7.18% | -8.96% |
EBITDA | 1,602 | 1,289 | 1,068 | 1,176 | 1,091 | 733.83 |
EBITDA Margin | 23.65% | 22.58% | 21.01% | 23.11% | 23.17% | 22.64% |
D&A For EBITDA | 146.89 | 119.62 | 112.81 | 118.15 | 103.03 | 60.36 |
EBIT | 1,456 | 1,169 | 955.29 | 1,058 | 987.57 | 673.46 |
EBIT Margin | 21.48% | 20.48% | 18.79% | 20.79% | 20.98% | 20.78% |
Effective Tax Rate | 25.04% | 24.47% | 24.98% | 24.60% | 22.68% | 24.81% |
Revenue as Reported | 6,899 | 5,831 | 5,212 | 5,281 | 4,803 | 3,294 |
Advertising Expenses | - | 1.71 | 3.23 | 2.57 | - | 2.29 |