Scan Steels Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	8,383	7,892	9,654	10,908	10,002
Other Revenue	16.25	-	-	0	-
Revenue	8,399	7,892	9,654	10,908	10,002
Revenue Growth (YoY)	6.42%	-18.25%	-11.49%	9.06%	36.62%
Cost of Revenue	5,976	5,532	7,321	8,695	7,568
Gross Profit	2,423	2,360	2,333	2,212	2,434
Selling, General & Admin	400.92	395.46	335.37	329.07	285.91
Other Operating Expenses	1,515	1,510	1,522	1,397	1,294
Operating Expenses	2,073	2,062	2,012	1,859	1,708
Operating Income	349.94	297.42	321.29	353.62	726.45
Interest Expense	-84.67	-81.86	-99.87	-193.09	-89.4
Interest & Investment Income	-	13.96	14.58	13.74	9.63
Earnings From Equity Investments	22.07	20.47	33.22	-	-
Other Non Operating Income (Expenses)	-	2.2	0.26	0.29	8.07
EBT Excluding Unusual Items	287.33	252.2	269.48	174.56	654.75
Gain (Loss) on Sale of Investments	-	29.15	2.09	0.65	3.81
Gain (Loss) on Sale of Assets	-	-	3.24	44.78	-
Pretax Income	287.33	281.35	274.81	219.99	658.57
Income Tax Expense	67.21	64.83	64.26	66.8	150.82
Net Income	220.13	216.52	210.54	153.19	507.74
Net Income to Common	220.13	216.52	210.54	153.19	507.74
Net Income Growth	1.67%	2.84%	37.44%	-69.83%	65.14%
Shares Outstanding (Basic)	59	59	52	52	52
Shares Outstanding (Diluted)	59	59	53	52	52
Shares Change (YoY)	1.25%	11.43%	0.46%	-	-
EPS (Basic)	3.76	3.69	4.02	2.93	9.70
EPS (Diluted)	3.71	3.69	4.00	2.93	9.70
EPS Growth	0.54%	-7.75%	36.70%	-69.83%	65.22%
Free Cash Flow	127.17	-122.71	687.83	202.82	406.63
Free Cash Flow Per Share	2.14	-2.09	13.08	3.87	7.77
Gross Margin	28.85%	29.90%	24.17%	20.28%	24.34%
Operating Margin	4.17%	3.77%	3.33%	3.24%	7.26%
Profit Margin	2.62%	2.74%	2.18%	1.40%	5.08%
Free Cash Flow Margin	1.51%	-1.55%	7.12%	1.86%	4.07%
EBITDA	507.19	454.36	475.31	486.5	854.54
EBITDA Margin	6.04%	5.76%	4.92%	4.46%	8.54%
D&A For EBITDA	157.26	156.94	154.02	132.88	128.09
EBIT	349.94	297.42	321.29	353.62	726.45
EBIT Margin	4.17%	3.77%	3.33%	3.24%	7.26%
Effective Tax Rate	23.39%	23.04%	23.39%	30.36%	22.90%
Revenue as Reported	8,399	7,938	9,674	10,968	10,023
Advertising Expenses	-	20.78	24.27	25.65	11.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.