The Shipping Corporation of India Limited (NSE:SCI)
278.90
-2.20 (-0.78%)
Sep 23, 2026, 3:30 PM IST
NSE:SCI Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 63,103 | 57,798 | 56,058 | 50,465 | 57,940 | 49,881 | |
Revenue Growth | 16.69% | 3.10% | 11.08% | -12.90% | 16.16% | 34.69% |
Cost of Revenue | 34,541 | 33,769 | 36,955 | 34,821 | 39,732 | 34,042 |
Gross Profit | 28,562 | 24,029 | 19,103 | 15,645 | 18,208 | 15,839 |
Selling, General & Admin | - | -36 | 55.4 | 52.8 | 8.7 | 4.8 |
Other Operating Expenses | 2,772 | 187.5 | 659.9 | 1,294 | 928 | 507.4 |
Operating Expenses | 13,734 | 10,790 | 10,229 | 10,240 | 8,468 | 6,865 |
Operating Income | 14,828 | 13,239 | 8,875 | 5,404 | 9,740 | 8,974 |
Interest Expense | -1,803 | -1,558 | -1,454 | -1,556 | -1,208 | -1,592 |
Interest & Investment Income | - | 3,571 | 1,401 | 1,275 | 615.5 | 706.8 |
Earnings From Equity Investments | -285.5 | 275.9 | 306.3 | 677.9 | 707.2 | 713.2 |
Currency Exchange Gain (Loss) | - | -1,758 | -703.1 | -223.6 | -2,327 | -21.4 |
Other Non Operating Income (Expenses) | 4,109 | 31.6 | -0.94 | 369.73 | 452.33 | 218.33 |
EBT Excluding Unusual Items | 16,849 | 13,802 | 8,424 | 5,947 | 7,980 | 8,999 |
Gain (Loss) on Sale of Investments | - | 88.1 | 93.8 | 42.2 | 62.6 | 59.2 |
Gain (Loss) on Sale of Assets | - | 338.2 | - | 463.8 | -12.2 | -13.5 |
Pretax Income | 16,849 | 14,228 | 8,518 | 6,453 | 8,030 | 9,045 |
Income Tax Expense | 667.6 | 698.9 | 82.1 | -336.7 | -671.4 | 439.1 |
Net Income | 16,181 | 13,529 | 8,436 | 6,790 | 8,702 | 8,605 |
Net Income to Common | 16,181 | 13,529 | 8,436 | 6,790 | 8,702 | 8,605 |
Net Income Growth | 78.54% | 60.38% | 24.24% | -21.97% | 1.12% | 23.63% |
Shares Outstanding (Basic) | 466 | 466 | 466 | 466 | 466 | 466 |
Shares Outstanding (Diluted) | 466 | 466 | 466 | 466 | 466 | 466 |
Shares Change | -0.06% | - | - | - | - | - |
EPS (Basic) | 34.75 | 29.05 | 18.11 | 14.58 | 18.68 | 18.47 |
EPS (Diluted) | 34.75 | 29.05 | 18.11 | 14.58 | 18.68 | 18.47 |
EPS Growth | 78.65% | 60.38% | 24.24% | -21.97% | 1.14% | 23.63% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -2,072 | 5,576 | 4,823 | 9,896 | 9,485 |
Free Cash Flow Per Share | - | -4.45 | 11.97 | 10.35 | 21.25 | 20.36 |
Dividend Per Share | - | 7.500 | 6.590 | 0.500 | 0.440 | 0.330 |
Dividend Growth | - | 13.81% | 1218.00% | 13.64% | 33.33% | 32.00% |
Gross Margin | 45.26% | 41.58% | 34.08% | 31.00% | 31.43% | 31.75% |
Operating Margin | 23.50% | 22.91% | 15.83% | 10.71% | 16.81% | 17.99% |
Profit Margin | 25.64% | 23.41% | 15.05% | 13.45% | 15.02% | 17.25% |
Free Cash Flow Margin | - | -3.58% | 9.95% | 9.56% | 17.08% | 19.02% |
EBITDA | 25,909 | 22,656 | 17,740 | 14,278 | 17,244 | 15,294 |
EBITDA Margin | 41.06% | 39.20% | 31.65% | 28.29% | 29.76% | 30.66% |
D&A For EBITDA | 11,082 | 9,417 | 8,866 | 8,873 | 7,504 | 6,320 |
EBIT | 14,828 | 13,239 | 8,875 | 5,404 | 9,740 | 8,974 |
EBIT Margin | 23.50% | 22.91% | 15.83% | 10.71% | 16.81% | 17.99% |
Effective Tax Rate | 3.96% | 4.91% | 0.96% | - | - | 4.86% |
Revenue as Reported | 67,212 | 62,268 | 58,004 | 52,621 | 59,072 | 50,866 |
Advertising Expenses | - | 29.7 | 7.2 | 15.2 | 5.8 | 4 |