Sharp Chucks and Machines Limited (NSE:SCML)
India
· Delayed Price · Currency is INR 76.55
-2.85 (-3.59%)
At close: Jun 24, 2025
Sharp Chucks and Machines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Operating Revenue | 2,410 | 2,017 | 1,764 | 1,519 | 1,355 | 1,128 | Upgrade
|
| Other Revenue | 0.98 | 0.98 | 1.76 | 3.46 | 2.01 | 3.66 | Upgrade
|
| Revenue | 2,411 | 2,018 | 1,766 | 1,523 | 1,357 | 1,132 | Upgrade
|
| Revenue Growth (YoY) | 36.48% | 14.23% | 16.01% | 12.23% | 19.87% | 6.89% | Upgrade
|
| Cost of Revenue | 1,893 | 1,549 | 1,352 | 1,198 | 1,084 | 866.11 | Upgrade
|
| Gross Profit | 517.39 | 468.63 | 414.63 | 324.46 | 272.49 | 265.66 | Upgrade
|
| Selling, General & Admin | 143.98 | 142.67 | 133.76 | 96.46 | 69.41 | 81.51 | Upgrade
|
| Other Operating Expenses | 91.19 | 82.73 | 69.55 | 52.03 | 53.2 | 50.5 | Upgrade
|
| Operating Expenses | 305.12 | 290.52 | 260.17 | 195.66 | 162.32 | 167.76 | Upgrade
|
| Operating Income | 212.27 | 178.11 | 154.46 | 128.8 | 110.17 | 97.9 | Upgrade
|
| Interest Expense | -96.16 | -88.58 | -73.93 | -52.82 | -53.88 | -47.82 | Upgrade
|
| Interest & Investment Income | 1.9 | 1.9 | 1.03 | 0.96 | 0.88 | 2.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.63 | 0.63 | 1.99 | 0.3 | 0.17 | 1.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.85 | -6.85 | -11.24 | -13.13 | -10.25 | -12.8 | Upgrade
|
| EBT Excluding Unusual Items | 111.79 | 85.21 | 72.32 | 64.11 | 47.09 | 41.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.04 | - | -0.15 | Upgrade
|
| Pretax Income | 111.79 | 85.21 | 72.32 | 64.07 | 47.09 | 40.93 | Upgrade
|
| Income Tax Expense | 29.35 | 24.17 | 24.98 | 18.81 | 13.99 | 11.09 | Upgrade
|
| Net Income | 82.44 | 61.05 | 47.34 | 45.26 | 33.1 | 29.84 | Upgrade
|
| Net Income to Common | 82.44 | 61.05 | 47.34 | 45.26 | 33.1 | 29.84 | Upgrade
|
| Net Income Growth | 74.16% | 28.96% | 4.59% | 36.76% | 10.93% | 12.77% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -17.36% | 4.69% | - | - | - | - | Upgrade
|
| EPS (Basic) | 10.20 | 5.96 | 4.84 | 4.63 | 3.38 | 3.05 | Upgrade
|
| EPS (Diluted) | 10.20 | 5.96 | 4.84 | 4.63 | 3.38 | 3.05 | Upgrade
|
| EPS Growth | 110.73% | 23.18% | 4.59% | 36.86% | 10.85% | 12.94% | Upgrade
|
| Free Cash Flow | -81.91 | 120.97 | -39.91 | -79.48 | -38.32 | 8.12 | Upgrade
|
| Free Cash Flow Per Share | -10.13 | 11.81 | -4.08 | -8.12 | -3.92 | 0.83 | Upgrade
|
| Gross Margin | 21.46% | 23.23% | 23.47% | 21.31% | 20.09% | 23.47% | Upgrade
|
| Operating Margin | 8.81% | 8.83% | 8.74% | 8.46% | 8.12% | 8.65% | Upgrade
|
| Profit Margin | 3.42% | 3.03% | 2.68% | 2.97% | 2.44% | 2.64% | Upgrade
|
| Free Cash Flow Margin | -3.40% | 6.00% | -2.26% | -5.22% | -2.82% | 0.72% | Upgrade
|
| EBITDA | 282.22 | 243.23 | 211.33 | 175.61 | 149.54 | 133.31 | Upgrade
|
| EBITDA Margin | 11.71% | 12.06% | 11.96% | 11.53% | 11.02% | 11.78% | Upgrade
|
| D&A For EBITDA | 69.95 | 65.12 | 56.86 | 46.81 | 39.37 | 35.41 | Upgrade
|
| EBIT | 212.27 | 178.11 | 154.46 | 128.8 | 110.17 | 97.9 | Upgrade
|
| EBIT Margin | 8.81% | 8.83% | 8.74% | 8.46% | 8.12% | 8.65% | Upgrade
|
| Effective Tax Rate | 26.25% | 28.36% | 34.54% | 29.35% | 29.72% | 27.10% | Upgrade
|
| Revenue as Reported | 2,413 | 2,020 | 1,771 | 1,525 | 1,358 | 1,136 | Upgrade
|
| Advertising Expenses | - | 0.09 | 0.18 | 0.22 | 0.15 | 0.22 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.