Sharp Chucks and Machines Limited (NSE:SCML)
India · Delayed Price · Currency is INR 141.50
0.00 (0.00%)
May 18, 2026, 9:54 AM IST
Sharp Chucks and Machines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,424 | 2,455 | 2,017 | 1,764 | 1,519 | 1,355 |
Other Revenue | 1.71 | 1.71 | 0.98 | 1.76 | 3.46 | 2.01 |
| 2,425 | 2,457 | 2,018 | 1,766 | 1,523 | 1,357 | |
Revenue Growth (YoY) | 0.61% | 21.78% | 14.23% | 16.01% | 12.23% | 19.87% |
Cost of Revenue | 1,866 | 1,919 | 1,549 | 1,352 | 1,198 | 1,084 |
Gross Profit | 559.3 | 537.57 | 468.63 | 414.63 | 324.46 | 272.49 |
Selling, General & Admin | 150.94 | 150.94 | 142.67 | 133.76 | 96.46 | 69.41 |
Other Operating Expenses | 92.93 | 95.88 | 82.73 | 69.55 | 52.03 | 53.2 |
Operating Expenses | 317.11 | 316.51 | 290.52 | 260.17 | 195.66 | 162.32 |
Operating Income | 242.2 | 221.07 | 178.11 | 154.46 | 128.8 | 110.17 |
Interest Expense | -120.58 | -108.99 | -88.58 | -73.93 | -52.82 | -53.88 |
Interest & Investment Income | 3.66 | 3.66 | 1.9 | 1.03 | 0.96 | 0.88 |
Currency Exchange Gain (Loss) | 1.55 | 1.55 | 0.63 | 1.99 | 0.3 | 0.17 |
Other Non Operating Income (Expenses) | -14.19 | -14.2 | -6.85 | -11.24 | -13.13 | -10.25 |
EBT Excluding Unusual Items | 112.65 | 103.1 | 85.21 | 72.32 | 64.11 | 47.09 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.04 | - |
Pretax Income | 112.65 | 103.1 | 85.21 | 72.32 | 64.07 | 47.09 |
Income Tax Expense | 22.32 | 23.66 | 24.17 | 24.98 | 18.81 | 13.99 |
Net Income | 90.33 | 79.44 | 61.05 | 47.34 | 45.26 | 33.1 |
Net Income to Common | 90.33 | 79.44 | 61.05 | 47.34 | 45.26 | 33.1 |
Net Income Growth | 9.56% | 30.13% | 28.95% | 4.59% | 36.76% | 10.93% |
Shares Outstanding (Basic) | 12 | 11 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 11 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | - | 10.27% | 4.69% | - | - | - |
EPS (Basic) | 7.61 | 7.03 | 5.96 | 4.84 | 4.63 | 3.38 |
EPS (Diluted) | 7.60 | 7.03 | 5.96 | 4.84 | 4.63 | 3.38 |
EPS Growth | - | 17.95% | 23.18% | 4.59% | 36.86% | 10.85% |
Free Cash Flow | -71.95 | -277.95 | 120.97 | -39.91 | -79.48 | -38.32 |
Free Cash Flow Per Share | -6.06 | -24.61 | 11.81 | -4.08 | -8.12 | -3.92 |
Gross Margin | 23.06% | 21.88% | 23.23% | 23.47% | 21.31% | 20.09% |
Operating Margin | 9.99% | 9.00% | 8.83% | 8.74% | 8.46% | 8.12% |
Profit Margin | 3.72% | 3.23% | 3.03% | 2.68% | 2.97% | 2.44% |
Free Cash Flow Margin | -2.97% | -11.31% | 6.00% | -2.26% | -5.22% | -2.82% |
EBITDA | 315.43 | 290.75 | 243.23 | 211.33 | 175.61 | 149.54 |
EBITDA Margin | 13.01% | 11.83% | 12.06% | 11.96% | 11.53% | 11.02% |
D&A For EBITDA | 73.23 | 69.68 | 65.12 | 56.86 | 46.81 | 39.37 |
EBIT | 242.2 | 221.07 | 178.11 | 154.46 | 128.8 | 110.17 |
EBIT Margin | 9.99% | 9.00% | 8.83% | 8.74% | 8.46% | 8.12% |
Effective Tax Rate | 19.81% | 22.95% | 28.36% | 34.54% | 29.35% | 29.72% |
Revenue as Reported | 2,433 | 2,462 | 2,020 | 1,771 | 1,525 | 1,358 |
Advertising Expenses | - | 0.09 | 0.09 | 0.18 | 0.22 | 0.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.