Sharp Chucks and Machines Limited (NSE:SCML)
78.00
-1.50 (-1.89%)
Jun 9, 2026, 1:25 PM IST
Sharp Chucks and Machines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,738 | 2,455 | 2,017 | 1,764 | 1,519 |
Other Revenue | 12.77 | 1.71 | 0.98 | 1.76 | 3.46 |
| 2,750 | 2,457 | 2,018 | 1,766 | 1,523 | |
Revenue Growth (YoY) | 11.94% | 21.78% | 14.23% | 16.01% | 12.23% |
Cost of Revenue | 2,134 | 1,919 | 1,549 | 1,352 | 1,198 |
Gross Profit | 616.67 | 537.57 | 468.63 | 414.63 | 324.46 |
Selling, General & Admin | 188.82 | 150.94 | 142.67 | 133.76 | 96.46 |
Other Operating Expenses | 83.88 | 95.88 | 82.73 | 69.55 | 52.03 |
Operating Expenses | 352.22 | 316.51 | 290.52 | 260.17 | 195.66 |
Operating Income | 264.46 | 221.07 | 178.11 | 154.46 | 128.8 |
Interest Expense | -131.06 | -108.99 | -88.58 | -73.93 | -52.82 |
Interest & Investment Income | - | 3.66 | 1.9 | 1.03 | 0.96 |
Currency Exchange Gain (Loss) | - | 1.55 | 0.63 | 1.99 | 0.3 |
Other Non Operating Income (Expenses) | 0 | -14.2 | -6.85 | -11.24 | -13.13 |
EBT Excluding Unusual Items | 133.4 | 103.1 | 85.21 | 72.32 | 64.11 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.04 |
Pretax Income | 133.4 | 103.1 | 85.21 | 72.32 | 64.07 |
Income Tax Expense | 41.5 | 23.66 | 24.17 | 24.98 | 18.81 |
Net Income | 91.9 | 79.44 | 61.05 | 47.34 | 45.26 |
Net Income to Common | 91.9 | 79.44 | 61.05 | 47.34 | 45.26 |
Net Income Growth | 15.69% | 30.13% | 28.95% | 4.59% | 36.76% |
Shares Outstanding (Basic) | 13 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 13 | 11 | 10 | 10 | 10 |
Shares Change (YoY) | 14.77% | 10.27% | 4.69% | - | - |
EPS (Basic) | 7.09 | 7.03 | 5.96 | 4.84 | 4.63 |
EPS (Diluted) | 7.09 | 7.03 | 5.96 | 4.84 | 4.63 |
EPS Growth | 0.85% | 17.95% | 23.18% | 4.59% | 36.86% |
Free Cash Flow | -40.45 | -277.95 | 120.97 | -39.91 | -79.48 |
Free Cash Flow Per Share | -3.12 | -24.61 | 11.81 | -4.08 | -8.12 |
Gross Margin | 22.42% | 21.88% | 23.23% | 23.47% | 21.31% |
Operating Margin | 9.62% | 9.00% | 8.83% | 8.74% | 8.46% |
Profit Margin | 3.34% | 3.23% | 3.03% | 2.68% | 2.97% |
Free Cash Flow Margin | -1.47% | -11.31% | 6.00% | -2.26% | -5.22% |
EBITDA | 343.97 | 290.75 | 243.23 | 211.33 | 175.61 |
EBITDA Margin | 12.51% | 11.83% | 12.06% | 11.96% | 11.53% |
D&A For EBITDA | 79.51 | 69.68 | 65.12 | 56.86 | 46.81 |
EBIT | 264.46 | 221.07 | 178.11 | 154.46 | 128.8 |
EBIT Margin | 9.62% | 9.00% | 8.83% | 8.74% | 8.46% |
Effective Tax Rate | 31.11% | 22.95% | 28.36% | 34.54% | 29.35% |
Revenue as Reported | 2,750 | 2,462 | 2,020 | 1,771 | 1,525 |
Advertising Expenses | - | 0.09 | 0.09 | 0.18 | 0.22 |