Scoda Tubes Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	4,964	4,849	3,999	3,051	1,940	1,059
Revenue Growth (YoY)	24.14%	21.27%	31.05%	57.26%	83.21%	-
Cost of Revenue	3,461	3,396	2,637	2,131	1,616	877.36
Gross Profit	1,503	1,453	1,361	920.57	324.26	181.66
Selling, General & Admin	87.07	80.68	73.69	54.79	28.72	13.79
Other Operating Expenses	645.27	591.95	699.52	517.89	195.6	101.65
Operating Expenses	858.51	853.9	937.08	687.45	239.61	128.74
Operating Income	644.66	599.25	424.04	233.12	84.65	52.92
Interest Expense	-210.63	-204.2	-179.1	-108.97	-65.39	-18.92
Interest & Investment Income	24.12	24.12	12.59	1.52	0.92	-
Currency Exchange Gain (Loss)	14.06	14.06	10.25	24.29	9.22	-
Other Non Operating Income (Expenses)	24.74	-14.21	-8.39	-6.2	-6.3	-19.65
Pretax Income	496.95	419.02	259.39	143.76	23.1	14.35
Income Tax Expense	120.79	101.61	76.39	40.4	6.74	4.81
Net Income	376.16	317.41	183	103.36	16.36	9.54
Net Income to Common	376.16	317.41	183	103.36	16.36	9.54
Net Income Growth	105.55%	73.45%	77.05%	531.78%	71.44%	-
Shares Outstanding (Basic)	49	42	40	40	23	11
Shares Outstanding (Diluted)	49	42	40	40	23	11
Shares Change (YoY)	23.38%	4.91%	-	74.69%	103.68%	-
EPS (Basic)	7.66	7.60	4.60	2.60	0.72	0.85
EPS (Diluted)	7.66	7.60	4.60	2.60	0.72	0.85
EPS Growth	66.54%	65.27%	77.05%	261.66%	-15.83%	-
Free Cash Flow	-1,287	-214.42	-335.1	-80.38	-821.85	-27.14
Free Cash Flow Per Share	-26.21	-5.14	-8.42	-2.02	-36.08	-2.43
Gross Margin	30.28%	29.97%	34.04%	30.17%	16.71%	17.15%
Operating Margin	12.99%	12.36%	10.61%	7.64%	4.36%	5.00%
Profit Margin	7.58%	6.55%	4.58%	3.39%	0.84%	0.90%
Free Cash Flow Margin	-25.93%	-4.42%	-8.38%	-2.63%	-42.36%	-2.56%
EBITDA	769.72	779.41	586.5	347.7	99.85	66.22
EBITDA Margin	15.51%	16.07%	14.67%	11.39%	5.15%	6.25%
D&A For EBITDA	125.06	180.16	162.46	114.58	15.2	13.31
EBIT	644.66	599.25	424.04	233.12	84.65	52.92
EBIT Margin	12.99%	12.36%	10.61%	7.64%	4.36%	5.00%
Effective Tax Rate	24.31%	24.25%	29.45%	28.10%	29.18%	33.51%
Revenue as Reported	5,042	4,888	4,025	3,078	1,951	1,059

Source: S&P Global Market Intelligence. Standard template. Financial Sources.