Scoda Tubes Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	4,849	3,999	3,051	1,940	1,059
Revenue Growth (YoY)	21.27%	31.05%	57.26%	83.21%	-
Cost of Revenue	3,364	2,637	2,131	1,616	877.36
Gross Profit	1,485	1,361	920.57	324.26	181.66
Selling, General & Admin	80.68	73.69	54.79	28.72	13.79
Other Operating Expenses	623.74	699.52	517.89	195.6	101.65
Operating Expenses	885.69	937.08	687.45	239.61	128.74
Operating Income	599.25	424.04	233.12	84.65	52.92
Interest Expense	-219.79	-179.1	-108.97	-65.39	-18.92
Interest & Investment Income	-	12.59	1.52	0.92	-
Currency Exchange Gain (Loss)	-	10.25	24.29	9.22	-
Other Non Operating Income (Expenses)	39.56	-8.39	-6.2	-6.3	-19.65
Pretax Income	419.02	259.39	143.76	23.1	14.35
Income Tax Expense	101.61	76.39	40.4	6.74	4.81
Net Income	317.41	183	103.36	16.36	9.54
Net Income to Common	317.41	183	103.36	16.36	9.54
Net Income Growth	73.45%	77.05%	531.78%	71.44%	-
Shares Outstanding (Basic)	42	40	40	23	11
Shares Outstanding (Diluted)	42	40	40	23	11
Shares Change (YoY)	4.95%	-	74.69%	103.68%	-
EPS (Basic)	7.60	4.60	2.60	0.72	0.85
EPS (Diluted)	7.60	4.60	2.60	0.72	0.85
EPS Growth	65.27%	77.05%	261.66%	-15.83%	-
Free Cash Flow	-214.42	-335.1	-80.38	-821.85	-27.14
Free Cash Flow Per Share	-5.13	-8.42	-2.02	-36.08	-2.43
Gross Margin	30.62%	34.04%	30.17%	16.71%	17.15%
Operating Margin	12.36%	10.61%	7.64%	4.36%	5.00%
Profit Margin	6.55%	4.58%	3.39%	0.84%	0.90%
Free Cash Flow Margin	-4.42%	-8.38%	-2.63%	-42.36%	-2.56%
EBITDA	780.52	587.72	347.7	99.85	66.22
EBITDA Margin	16.10%	14.70%	11.39%	5.15%	6.25%
D&A For EBITDA	181.27	163.68	114.58	15.2	13.31
EBIT	599.25	424.04	233.12	84.65	52.92
EBIT Margin	12.36%	10.61%	7.64%	4.36%	5.00%
Effective Tax Rate	24.25%	29.45%	28.10%	29.18%	33.51%
Revenue as Reported	4,888	4,025	3,078	1,951	1,059

Source: S&P Global Market Intelligence. Standard template. Financial Sources.