Seamec Limited (NSE:SEAMECLTD)
India · Delayed Price · Currency is INR 849.25
+11.75 (1.40%)
Jul 16, 2025, 3:29 PM IST
Seamec Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 6,518 | 7,293 | 4,372 | 3,496 | 2,568 | Upgrade | |
Revenue Growth (YoY) | -10.62% | 66.79% | 25.06% | 36.15% | -33.14% | Upgrade |
Cost of Revenue | 3,812 | 4,260 | 2,805 | 1,935 | 1,815 | Upgrade |
Gross Profit | 2,707 | 3,033 | 1,567 | 1,561 | 752.94 | Upgrade |
Selling, General & Admin | - | 16.11 | 7.42 | 2.99 | 3.55 | Upgrade |
Other Operating Expenses | 569.7 | 564.11 | 281.51 | 266.83 | 82.09 | Upgrade |
Operating Expenses | 1,876 | 1,928 | 1,409 | 1,109 | 651.24 | Upgrade |
Operating Income | 830.6 | 1,105 | 158.35 | 452.09 | 101.7 | Upgrade |
Interest Expense | -154.9 | -162.53 | -67.97 | -64.27 | -48.44 | Upgrade |
Interest & Investment Income | - | 95.66 | 76.59 | 101.48 | 134.25 | Upgrade |
Currency Exchange Gain (Loss) | - | 4.48 | 20.32 | 66.22 | 34.69 | Upgrade |
Other Non Operating Income (Expenses) | 304.3 | 0.16 | 2.94 | 3.32 | 3.46 | Upgrade |
EBT Excluding Unusual Items | 980 | 1,043 | 190.24 | 558.83 | 225.67 | Upgrade |
Gain (Loss) on Sale of Investments | - | 132.9 | 56.34 | 98.69 | 189.87 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 29.36 | 70.04 | -0.1 | Upgrade |
Other Unusual Items | 88.4 | 24.82 | 0.15 | 120.46 | 646.96 | Upgrade |
Pretax Income | 1,068 | 1,200 | 276.09 | 848.02 | 1,062 | Upgrade |
Income Tax Expense | 189.3 | -6.18 | -59.56 | 10.91 | 74.58 | Upgrade |
Earnings From Continuing Operations | 879.1 | 1,207 | 335.65 | 837.11 | 987.82 | Upgrade |
Minority Interest in Earnings | 17.1 | -9.46 | -5.59 | -5 | -2.2 | Upgrade |
Net Income | 896.2 | 1,197 | 330.06 | 832.11 | 985.62 | Upgrade |
Net Income to Common | 896.2 | 1,197 | 330.06 | 832.11 | 985.62 | Upgrade |
Net Income Growth | -25.13% | 262.68% | -60.34% | -15.57% | -26.03% | Upgrade |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | Upgrade |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | Upgrade |
Shares Change (YoY) | -0.00% | - | - | - | -0.02% | Upgrade |
EPS (Basic) | 35.25 | 47.08 | 12.98 | 32.73 | 38.77 | Upgrade |
EPS (Diluted) | 35.25 | 47.08 | 12.98 | 32.73 | 38.77 | Upgrade |
EPS Growth | -25.13% | 262.67% | -60.34% | -15.57% | -26.02% | Upgrade |
Free Cash Flow | 2,446 | -1,723 | -2,386 | -1,115 | 44.68 | Upgrade |
Free Cash Flow Per Share | 96.22 | -67.78 | -93.85 | -43.87 | 1.76 | Upgrade |
Dividend Per Share | - | 1.000 | - | - | 1.000 | Upgrade |
Gross Margin | 41.52% | 41.59% | 35.84% | 44.64% | 29.32% | Upgrade |
Operating Margin | 12.74% | 15.15% | 3.62% | 12.93% | 3.96% | Upgrade |
Profit Margin | 13.75% | 16.41% | 7.55% | 23.80% | 38.38% | Upgrade |
Free Cash Flow Margin | 37.53% | -23.63% | -54.57% | -31.90% | 1.74% | Upgrade |
EBITDA | 2,136 | 2,431 | 1,257 | 1,270 | 646.92 | Upgrade |
EBITDA Margin | 32.77% | 33.34% | 28.76% | 36.33% | 25.19% | Upgrade |
D&A For EBITDA | 1,306 | 1,326 | 1,099 | 817.91 | 545.22 | Upgrade |
EBIT | 830.6 | 1,105 | 158.35 | 452.09 | 101.7 | Upgrade |
EBIT Margin | 12.74% | 15.15% | 3.62% | 12.93% | 3.96% | Upgrade |
Effective Tax Rate | 17.72% | - | - | 1.29% | 7.02% | Upgrade |
Revenue as Reported | 6,823 | 7,581 | 4,572 | 3,956 | 2,958 | Upgrade |
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.