Seamec Limited (NSE:SEAMECLTD)
1,776.80
-5.80 (-0.33%)
Sep 9, 2026, 1:20 PM IST
Seamec Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | - | 771.6 | 356.11 | 557.25 | 785.5 | 236.68 |
Short-Term Investments | - | 1,111 | 1,045 | 807.94 | 760.06 | 914.87 |
Cash & Short-Term Investments | 1,883 | 1,882 | 1,401 | 1,365 | 1,546 | 1,152 |
Cash Growth | 34.41% | 34.38% | 2.61% | -11.67% | 34.22% | 89.67% |
Accounts Receivable | - | 3,163 | 1,604 | 2,331 | 1,059 | 395.22 |
Other Receivables | - | 86.56 | 75.52 | 32.66 | 54.12 | 135.3 |
Receivables | - | 3,250 | 1,680 | 2,363 | 1,113 | 530.52 |
Inventory | - | 558.24 | 431.37 | 542.95 | 411.98 | 276.13 |
Prepaid Expenses | - | 43.6 | 34.61 | 52.74 | 4.37 | 15.91 |
Other Current Assets | - | 108.31 | 133.18 | 946.7 | 62.19 | 825.12 |
Total Current Assets | - | 5,842 | 3,680 | 5,271 | 3,137 | 2,799 |
Property, Plant & Equipment | - | 8,808 | 6,396 | 7,023 | 5,848 | 4,125 |
Long-Term Investments | - | 3,681 | 3,331 | 1,243 | 1,348 | 2,695 |
Goodwill | - | 156.13 | 156.13 | 156.13 | - | - |
Other Intangible Assets | - | 1.98 | 2.27 | 2.05 | 1.58 | 0.99 |
Long-Term Accounts Receivable | - | - | - | 6.77 | 1.07 | - |
Long-Term Deferred Tax Assets | - | 36.16 | 20.08 | 25.98 | - | - |
Other Long-Term Assets | - | 81.44 | 206.91 | 346.52 | 305.81 | 85.69 |
Total Assets | - | 18,608 | 13,792 | 14,075 | 10,641 | 9,706 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | - | 581.66 | 536.48 | 1,125 | 600.97 | 242.59 |
Accrued Expenses | - | 907.91 | 417.07 | 206.36 | 142.35 | 91.52 |
Short-Term Debt | - | 519.28 | 315.82 | 736.92 | 740.52 | 232.9 |
Current Portion of Long-Term Debt | - | 789.05 | 595.76 | 516.46 | 156.2 | 274.87 |
Current Portion of Leases | - | 21.98 | 16.1 | 13.11 | 15.85 | 24.66 |
Current Income Taxes Payable | - | 0.19 | 4.72 | 4.52 | - | - |
Current Unearned Revenue | - | 33.17 | 33.61 | 159.24 | 178.76 | 5.41 |
Other Current Liabilities | - | 233.93 | 266.19 | 39 | 234.33 | 128.1 |
Total Current Liabilities | - | 3,087 | 2,186 | 2,801 | 2,069 | 1,000 |
Long-Term Debt | - | 1,977 | 1,206 | 1,815 | 473.56 | 717.31 |
Long-Term Leases | - | 222.28 | 171.99 | 185.83 | 1.11 | 16.82 |
Pension & Post-Retirement Benefits | - | 12.16 | 4.04 | - | - | - |
Long-Term Deferred Tax Liabilities | - | - | - | - | 1.75 | 60.99 |
Other Long-Term Liabilities | - | 271.68 | 156.51 | 148.66 | 180.4 | 398.73 |
Total Liabilities | - | 5,570 | 3,724 | 4,950 | 2,726 | 2,194 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | - | 254.25 | 254.25 | 254.25 | 254.25 | 254.25 |
Retained Earnings | - | 11,950 | 9,437 | 8,540 | 7,369 | 7,039 |
Comprehensive Income & Other | - | 810.62 | 387.89 | 319.6 | 280.29 | 191.73 |
Total Common Equity | 13,015 | 13,015 | 10,079 | 9,114 | 7,903 | 7,485 |
Minority Interest | - | 22.53 | -11.16 | 9.9 | 12.12 | 27.49 |
Shareholders' Equity | 13,038 | 13,038 | 10,068 | 9,124 | 7,915 | 7,512 |
Total Liabilities & Equity | - | 18,608 | 13,792 | 14,075 | 10,641 | 9,706 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 3,529 | 3,529 | 2,306 | 3,268 | 1,387 | 1,267 |
Net Cash (Debt) | -1,646 | -1,647 | -904.73 | -1,902 | 158.33 | -115.02 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -64.75 | -64.77 | -35.58 | -74.82 | 6.23 | -4.52 |
Filing Date Shares Outstanding | 25.42 | 25.43 | 25.43 | 25.43 | 25.43 | 25.43 |
Total Common Shares Outstanding | 25.42 | 25.43 | 25.43 | 25.43 | 25.43 | 25.43 |
Working Capital | - | 2,755 | 1,494 | 2,470 | 1,068 | 1,799 |
Book Value Per Share | 511.90 | 511.90 | 396.41 | 358.48 | 310.85 | 294.38 |
Tangible Book Value | 12,857 | 12,857 | 9,920 | 8,956 | 7,902 | 7,484 |
Tangible Book Value Per Share | 505.69 | 505.69 | 390.18 | 352.25 | 310.79 | 294.34 |
Land | - | 3 | 3 | 3 | - | - |
Buildings | - | 2,576 | 2,229 | - | - | - |
Machinery | - | 13,487 | 10,200 | 11,740 | 10,032 | 7,324 |
Construction In Progress | - | - | - | 5.66 | - | 19.16 |
Leasehold Improvements | - | 0.99 | 0.99 | 0.99 | 0.99 | 1.4 |