NSE:SECL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	63.19	40.58	2.76	6.3	22.84	82.73
Other Revenue	4.81	-	42.2	-	-	-
Revenue	68	40.58	44.95	6.3	22.84	82.73
Revenue Growth (YoY)	541.93%	-9.74%	613.54%	-72.42%	-72.39%	-88.77%
Cost of Revenue	52.75	29.31	40.84	0.02	10.94	11.47
Gross Profit	15.25	11.26	4.11	6.28	11.9	71.26
Selling, General & Admin	0.07	0.07	0.17	0.02	3.94	7.57
Other Operating Expenses	0.68	0.86	2.9	-2.34	-33.24	61.66
Operating Expenses	1.33	1.4	3.54	-1.85	-28.84	69.68
Operating Income	13.93	9.86	0.57	8.13	40.74	1.58
Interest Expense	-	-	-	-	-12.93	-16.24
Interest & Investment Income	-	-	-	0.01	1.22	1.22
Other Non Operating Income (Expenses)	-	-	-	0	-0.91	-0.48
Pretax Income	13.93	9.86	0.57	8.14	28.13	-13.91
Income Tax Expense	2.5	2.5	-	-	-0.01	0.01
Net Income	11.43	7.36	0.57	8.14	28.13	-13.92
Net Income to Common	11.43	7.36	0.57	8.14	28.13	-13.92
Net Income Growth	25.50%	1191.75%	-92.99%	-71.08%	-	-
Shares Outstanding (Basic)	105	105	57	103	103	103
Shares Outstanding (Diluted)	105	105	57	103	103	103
Shares Change (YoY)	-5.47%	84.54%	-44.63%	-	-	-
EPS (Basic)	0.11	0.07	0.01	0.08	0.27	-0.14
EPS (Diluted)	0.11	0.07	0.01	0.08	0.27	-0.14
EPS Growth	32.77%	600.00%	-87.34%	-71.06%	-	-
Free Cash Flow	5.4	0.49	45.92	-1.99	13.78	23.01
Free Cash Flow Per Share	0.05	0.01	0.81	-0.02	0.13	0.22
Gross Margin	22.43%	27.76%	9.15%	99.70%	52.10%	86.14%
Operating Margin	20.48%	24.31%	1.27%	129.00%	178.36%	1.91%
Profit Margin	16.80%	18.15%	1.27%	129.14%	123.16%	-16.83%
Free Cash Flow Margin	7.94%	1.21%	102.16%	-31.57%	60.31%	27.81%
EBITDA	14.26	10.34	1.04	8.6	41.2	2.04
EBITDA Margin	20.97%	25.47%	2.32%	136.51%	180.37%	2.46%
D&A For EBITDA	0.33	0.47	0.47	0.47	0.46	0.46
EBIT	13.93	9.86	0.57	8.13	40.74	1.58
EBIT Margin	20.48%	24.31%	1.27%	129.00%	178.36%	1.91%
Effective Tax Rate	17.95%	25.35%	-	-	-	-
Revenue as Reported	68	40.58	44.95	17.17	71.96	121.22
Advertising Expenses	-	-	-	0	0	0.05

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.