SEDEMAC Mechatronics Limited (NSE:SEDEMAC)
India · Delayed Price · Currency is INR 3,125.00
+19.70 (0.63%)
Nov 9, 2026, 3:30 PM IST
SEDEMAC Mechatronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 12,650 | 10,584 | 6,584 | 5,294 | 4,222 | 2,831 |
Other Revenue | -6.5 | - | - | 7.35 | 5.25 | 13.8 |
| 12,643 | 10,584 | 6,584 | 5,302 | 4,227 | 2,845 | |
Revenue Growth | - | 60.76% | 24.18% | 25.42% | 48.57% | - |
Cost of Revenue | 7,892 | 6,458 | 4,107 | 3,630 | 3,070 | 1,949 |
Gross Profit | 4,751 | 4,126 | 2,477 | 1,671 | 1,157 | 896.5 |
Selling, General & Admin | 937.9 | 873 | 620.2 | 505.21 | 397.77 | 328.7 |
Other Operating Expenses | 1,323 | 1,045 | 577.7 | 408.39 | 275.12 | 255.1 |
Operating Expenses | 2,978 | 2,552 | 1,651 | 1,230 | 935.45 | 779.8 |
Operating Income | 1,773 | 1,573 | 825.9 | 441.06 | 221.79 | 116.7 |
Interest Expense | -117.6 | -84.7 | -119.8 | -115.91 | -90.08 | -70.9 |
Interest & Investment Income | - | - | - | 2.92 | 4.26 | 5.1 |
Currency Exchange Gain (Loss) | - | - | - | 26.83 | - | 7.6 |
Other Non Operating Income (Expenses) | 8.2 | 8.2 | 18.8 | - | - | - |
EBT Excluding Unusual Items | 1,664 | 1,497 | 724.9 | 354.9 | 135.97 | 58.5 |
Impairment of Goodwill | - | - | - | - | - | -10.1 |
Gain (Loss) on Sale of Investments | 17.1 | 17.1 | 3.8 | - | - | - |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | -1.3 | -3.28 | - | - |
Asset Writedown | -12 | -12 | -50.4 | -10.75 | -0.18 | -4.2 |
Pretax Income | 1,669 | 1,502 | 677 | 340.87 | 135.79 | 44.2 |
Income Tax Expense | 380.1 | 466.1 | 206.5 | 62.5 | 25 | 9.2 |
Net Income | 1,289 | 1,036 | 470.5 | 278.37 | 110.79 | 35 |
Net Income to Common | 1,289 | 1,036 | 470.5 | 278.37 | 110.79 | 35 |
Net Income Growth | - | 120.15% | 69.02% | 151.26% | 216.54% | - |
Shares Outstanding (Basic) | 44 | 43 | 43 | 17 | 17 | 16 |
Shares Outstanding (Diluted) | 44 | 44 | 43 | 42 | 42 | 42 |
Shares Change | 4.13% | 1.29% | 2.90% | 0.54% | -0.41% | - |
EPS (Basic) | 29.27 | 23.91 | 10.93 | 16.61 | 6.70 | 2.12 |
EPS (Diluted) | 28.98 | 23.52 | 10.82 | 6.59 | 2.64 | 0.83 |
EPS Growth | - | 117.38% | 64.22% | 149.90% | 217.84% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -2,344 | -105.4 | 340.1 | 210.82 | 439.39 | -224.6 |
Free Cash Flow Per Share | -52.72 | -2.39 | 7.82 | 4.99 | 10.46 | -5.32 |
Gross Margin | 37.58% | 38.98% | 37.63% | 31.53% | 27.38% | 31.51% |
Operating Margin | 14.02% | 14.87% | 12.54% | 8.32% | 5.25% | 4.10% |
Profit Margin | 10.19% | 9.79% | 7.15% | 5.25% | 2.62% | 1.23% |
Free Cash Flow Margin | -18.54% | -1.00% | 5.17% | 3.98% | 10.39% | -7.90% |
EBITDA | 2,401 | 2,119 | 1,218 | 757.76 | 484.35 | 322.8 |
EBITDA Margin | 18.99% | 20.02% | 18.50% | 14.29% | 11.46% | 11.35% |
D&A For EBITDA | 628.3 | 545.7 | 392.1 | 316.7 | 262.56 | 206.1 |
EBIT | 1,773 | 1,573 | 825.9 | 441.06 | 221.79 | 116.7 |
EBIT Margin | 14.02% | 14.87% | 12.54% | 8.32% | 5.25% | 4.10% |
Effective Tax Rate | 22.78% | 31.03% | 30.50% | 18.34% | 18.41% | 20.81% |
Revenue as Reported | 12,696 | 10,637 | 6,625 | 5,350 | 4,291 | 2,859 |
Advertising Expenses | - | - | - | - | 0.73 | 0.5 |