Sejal Glass Limited (NSE:SEJALLTD)
India · Delayed Price · Currency is INR 665.00
-31.35 (-4.50%)
Feb 17, 2026, 3:29 PM IST
Sejal Glass Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,495 | 2,436 | 1,638 | 464.27 | 243.28 | 100.2 |
| 3,495 | 2,436 | 1,638 | 464.27 | 243.28 | 100.2 | |
Revenue Growth (YoY) | 54.83% | 48.71% | 252.81% | 90.84% | 142.80% | 169.66% |
Cost of Revenue | 2,084 | 1,514 | 1,062 | 311.17 | 172.62 | 68.12 |
Gross Profit | 1,411 | 921.85 | 575.86 | 153.1 | 70.66 | 32.08 |
Selling, General & Admin | 387 | 278.07 | 194.2 | 51.4 | 38.57 | 32.7 |
Other Operating Expenses | 494.93 | 303.2 | 177.86 | 65.1 | 43 | 28.13 |
Operating Expenses | 1,010 | 655.82 | 427.99 | 125.43 | 93.98 | 85.67 |
Operating Income | 400.77 | 266.03 | 147.87 | 27.67 | -23.32 | -53.6 |
Interest Expense | -173.78 | -133.92 | -99.51 | -20.54 | -10.51 | -34.4 |
Interest & Investment Income | 10.36 | 10.36 | 7.55 | 0.56 | 0.19 | 1.86 |
Earnings From Equity Investments | 6.25 | 0.92 | 1.62 | -8.9 | - | - |
Currency Exchange Gain (Loss) | 2.01 | 2.01 | 0.25 | - | - | - |
Other Non Operating Income (Expenses) | -14.46 | -29.41 | -24.54 | -1.31 | 1.49 | -0.03 |
EBT Excluding Unusual Items | 231.16 | 116 | 33.24 | -2.52 | -32.16 | -86.17 |
Gain (Loss) on Sale of Investments | 0.37 | 0.37 | 0.09 | -0.01 | -0.06 | - |
Other Unusual Items | - | - | - | -9.26 | 1,502 | -97.98 |
Pretax Income | 231.53 | 116.36 | 33.33 | -11.79 | 1,470 | -184.15 |
Income Tax Expense | 17.62 | 6.06 | - | -90.3 | - | - |
Earnings From Continuing Operations | 213.91 | 110.3 | 33.33 | 78.51 | 1,470 | -184.15 |
Minority Interest in Earnings | -1.93 | -0.7 | -0.28 | - | - | - |
Net Income | 211.98 | 109.61 | 33.05 | 78.51 | 1,470 | -184.15 |
Net Income to Common | 211.98 | 109.61 | 33.05 | 78.51 | 1,470 | -184.15 |
Net Income Growth | 182.72% | 231.63% | -57.90% | -94.66% | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 0 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 0 |
Shares Change (YoY) | 0.70% | - | - | - | 10000.00% | - |
EPS (Basic) | 20.85 | 10.85 | 3.27 | 7.77 | 145.51 | -1841.52 |
EPS (Diluted) | 20.85 | 10.85 | 3.27 | 7.77 | 145.51 | -1841.89 |
EPS Growth | 180.83% | 231.80% | -57.92% | -94.66% | - | - |
Free Cash Flow | - | -140.28 | -485.12 | -42.28 | -80.68 | 27.24 |
Free Cash Flow Per Share | - | -13.89 | -48.03 | -4.19 | -7.99 | 272.35 |
Gross Margin | 40.37% | 37.85% | 35.16% | 32.98% | 29.04% | 32.01% |
Operating Margin | 11.47% | 10.92% | 9.03% | 5.96% | -9.59% | -53.49% |
Profit Margin | 6.07% | 4.50% | 2.02% | 16.91% | 604.09% | -183.79% |
Free Cash Flow Margin | - | -5.76% | -29.62% | -9.11% | -33.16% | 27.18% |
EBITDA | 484.47 | 336.02 | 199.59 | 36.6 | -10.91 | -28.76 |
EBITDA Margin | 13.86% | 13.79% | 12.19% | 7.88% | -4.48% | -28.70% |
D&A For EBITDA | 83.7 | 69.99 | 51.72 | 8.93 | 12.41 | 24.84 |
EBIT | 400.77 | 266.03 | 147.87 | 27.67 | -23.32 | -53.6 |
EBIT Margin | 11.47% | 10.92% | 9.03% | 5.96% | -9.59% | -53.49% |
Effective Tax Rate | 7.61% | 5.21% | - | - | - | - |
Revenue as Reported | 3,524 | 2,450 | 1,647 | 466.03 | 244.98 | 102.09 |
Advertising Expenses | - | 1.91 | 0.67 | 0.54 | 0.17 | 0.01 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.